Realisasi Fisik dan Keuangan (RFK)
4.02.0.00.0.00.01.0000 SEKRETARIAT DPRD
Bulan Desember Tahun 2025
|
Unit Organisasi : 4.02.0.00.0.00.01.0000 SEKRETARIAT DPRD Sub Unit Organisasi : 4.02.0.00.0.00.01.0000 SEKRETARIAT DPRD |
|||||||||||||||||||||||||||||
| Kode | Urusan/ Bidang Urusan Pemerintahan Daerah Dan Program/ Kegiatan | RKA SIPD (Rp.) | DPA SIMDA (Rp.) | Realisasi Keuangan (Rp.) | Capaian ( % ) | RAK ( % ) | Deviasi ( % ) | Realisasi Fisik ( % ) | Nilai Realisasi Fisik ( Rp ) | Sumber Dana | Keterangan / Permasalahan | Catatan Verifikator | Anggaran Kas Bulan 1 |
Anggaran Kas Bulan 2 |
Anggaran Kas Bulan 3 |
Anggaran Kas Bulan 4 |
Anggaran Kas Bulan 5 |
Anggaran Kas Bulan 6 |
Anggaran Kas Bulan 7 |
Anggaran Kas Bulan 8 |
Anggaran Kas Bulan 9 |
Anggaran Kas Bulan 10 |
Anggaran Kas Bulan 11 |
Anggaran Kas Bulan 12 |
Anggaran Kas Total |
||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 = (9 / 8) * 100 | 11 | 12 = ((11-10)/11) * 100 | 13 = (14 / 8) * 100 | 14 = (8 * 13) / 100 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 |
| 4 | UNSUR PENDUKUNG URUSAN PEMERINTAHAN | ||||||||||||||||||||||||||||
| 4 | 02 | SEKRETARIAT DPRD | 60.097.874.636 | 0 | 56.216.795.645 | 0 | 0 | 0 | |||||||||||||||||||||
| 4 | 02 | 01 | PROGRAM PENUNJANG URUSAN PEMERINTAHAN DAERAH KABUPATEN/KOTA | 34.704.523.620 | 0 | 32.416.692.313 | 0 | 0 | 0 | ||||||||||||||||||||
| 4 | 02 | 01 | 2.01 | Perencanaan, Penganggaran, dan Evaluasi Kinerja Perangkat Daerah | 71.489.500 | 0 | 67.380.550 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 01 | 2.01 | 0001 | Penyusunan Dokumen Perencanaan Perangkat Daerah | 35.472.230 | 0 | 32.718.838 | 0 | 0 | 0 | 0 | 12.285.000 | 0 | 5.000.000 | 0 | 6.740.180 | 4.014.550 | 0 | 0 | 0 | 7.432.500 | 0 | 35.472.230 | |||||
| 4 | 02 | 01 | 2.01 | 0007 | Evaluasi Kinerja Perangkat Daerah | 36.017.270 | 0 | 34.661.712 | 0 | 0 | 0 | 0 | 0 | 5.000.000 | 4.000.000 | 4.321.820 | 0 | 7.695.450 | 0 | 0 | 0 | 15.000.000 | 0 | 36.017.270 | |||||
| 4 | 02 | 01 | 2.02 | Administrasi Keuangan Perangkat Daerah | 4.575.820.262 | 0 | 3.964.719.029 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 01 | 2.02 | 0001 | Penyediaan Gaji dan Tunjangan ASN | 4.418.132.122 | 0 | 3.856.015.446 | 0 | 0 | 0 | 343.353.673 | 686.705.350 | 349.872.141 | 343.353.673 | 688.334.966 | 647.777.293 | 341.724.057 | 341.724.057 | 341.592.179 | 187.919.733 | 0 | 145.775.000 | 4.418.132.122 | |||||
| 4 | 02 | 01 | 2.02 | 0007 | Koordinasi dan Penyusunan Laporan Keuangan Bulanan/ Triwulanan/ Semesteran SKPD | 157.688.140 | 0 | 108.703.583 | 0 | 0 | 0 | 5.000.000 | 8.497.700 | 32.885.000 | 20.000.000 | 8.509.000 | 21.119.250 | 27.000.000 | 0 | 3.857.190 | 0 | 25.820.000 | 5.000.000 | 157.688.140 | |||||
| 4 | 02 | 01 | 2.05 | Administrasi Kepegawaian Perangkat Daerah | 208.002.600 | 0 | 182.537.200 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 01 | 2.05 | 0011 | Bimbingan Teknis Implementasi Peraturan Perundang-Undangan | 208.002.600 | 0 | 182.537.200 | 0 | 0 | 0 | 0 | 173.000.000 | 0 | 15.000.000 | 0 | 20.000.000 | 0 | 0 | 0 | 2.600 | 0 | 0 | 208.002.600 | |||||
| 4 | 02 | 01 | 2.06 | Administrasi Umum Perangkat Daerah | 2.165.888.143 | 0 | 1.807.397.102 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 01 | 2.06 | 0001 | Penyediaan Komponen Instalasi Listrik/Penerangan Bangunan Kantor | 71.402.150 | 0 | 35.611.875 | 0 | 0 | 0 | 0 | 150.000 | 6.487.400 | 0 | 0 | 0 | 0 | 0 | 0 | 64.764.750 | 0 | 0 | 71.402.150 | |||||
| 4 | 02 | 01 | 2.06 | 0002 | Penyediaan Peralatan dan Perlengkapan Kantor | 1.540.302.353 | 0 | 1.276.915.149 | 0 | 0 | 0 | 5.000.000 | 55.700.000 | 923.234.073 | 92.102.000 | 396.118.580 | 3.200.000 | 1.080.000 | 0 | 0 | 5.496.400 | 58.371.300 | 0 | 1.540.302.353 | |||||
| 4 | 02 | 01 | 2.06 | 0003 | Penyediaan Peralatan Rumah Tangga | 77.893.750 | 0 | 53.198.165 | 0 | 0 | 0 | 0 | 15.002.500 | 25.000.000 | 9.893.500 | 338.350 | 232.500 | 997.400 | 232.500 | 0 | 232.500 | 25.732.000 | 232.500 | 77.893.750 | |||||
| 4 | 02 | 01 | 2.06 | 0004 | Penyediaan Bahan Logistik Kantor | 234.737.350 | 0 | 216.905.723 | 0 | 0 | 0 | 27.502.600 | 38.774.400 | 38.459.150 | 30.200.000 | 30.200.000 | 29.401.200 | 10.200.000 | 10.000.000 | 10.000.000 | 10.000.000 | 0 | 0 | 234.737.350 | |||||
| 4 | 02 | 01 | 2.06 | 0005 | Penyediaan Barang Cetakan dan Penggandaan | 63.058.140 | 0 | 51.467.490 | 0 | 0 | 0 | 0 | 5.872.500 | 30.660.640 | 1.525.000 | 0 | 0 | 0 | 0 | 0 | 0 | 25.000.000 | 0 | 63.058.140 | |||||
| 4 | 02 | 01 | 2.06 | 0006 | Penyediaan Bahan Bacaan dan Peraturan Perundang-undangan | 93.494.400 | 0 | 89.640.000 | 0 | 0 | 0 | 10.000.000 | 7.791.200 | 7.791.200 | 7.791.200 | 7.791.200 | 7.791.200 | 7.791.200 | 7.791.200 | 7.791.200 | 7.791.200 | 7.791.200 | 5.582.400 | 93.494.400 | |||||
| 4 | 02 | 01 | 2.06 | 0009 | Penyelenggaraan Rapat Koordinasi dan Konsultasi SKPD | 85.000.000 | 0 | 83.658.700 | 0 | 0 | 0 | 0 | 35.000.000 | 20.000.000 | 25.000.000 | 5.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.000.000 | |||||
| 4 | 02 | 01 | 2.07 | Pengadaan Barang Milik Daerah Penunjang Urusan Pemerintah Daerah | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 01 | 2.07 | 0001 | Pengadaan Kendaraan Perorangan Dinas atau Kendaraan Dinas Jabatan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| 4 | 02 | 01 | 2.08 | Penyediaan Jasa Penunjang Urusan Pemerintahan Daerah | 2.361.626.442 | 0 | 2.073.663.853 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 01 | 2.08 | 0002 | Penyediaan Jasa Komunikasi, Sumber Daya Air dan Listrik | 419.971.122 | 0 | 348.595.953 | 0 | 0 | 0 | 43.300.000 | 37.300.000 | 50.922.000 | 36.800.000 | 46.750.000 | 36.800.000 | 36.800.000 | 36.800.000 | 36.800.000 | 42.720.000 | 13.179.122 | 1.800.000 | 419.971.122 | |||||
| 4 | 02 | 01 | 2.08 | 0003 | Penyediaan Jasa Peralatan dan Perlengkapan Kantor | 121.700.000 | 0 | 73.951.000 | 0 | 0 | 0 | 4.600.000 | 24.600.000 | 11.600.000 | 21.228.050 | 6.600.000 | 3.330.000 | 23.740.000 | 1.600.000 | 1.600.000 | 1.601.950 | 21.200.000 | 0 | 121.700.000 | |||||
| 4 | 02 | 01 | 2.08 | 0004 | Penyediaan Jasa Pelayanan Umum Kantor | 1.819.955.320 | 0 | 1.651.116.900 | 0 | 0 | 0 | 33.000.000 | 274.283.770 | 269.328.150 | 126.428.900 | 124.728.900 | 122.728.900 | 139.548.900 | 122.731.400 | 120.866.900 | 129.898.600 | 126.018.900 | 230.392.000 | 1.819.955.320 | |||||
| 4 | 02 | 01 | 2.09 | Pemeliharaan Barang Milik Daerah Penunjang Urusan Pemerintahan Daerah | 1.084.928.400 | 0 | 802.114.814 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 01 | 2.09 | 0001 | Penyediaan Jasa Pemeliharaan, Biaya Pemeliharaan, dan Pajak Kendaraan Perorangan Dinas atau Kendaraan Dinas Jabatan | 326.538.400 | 0 | 260.363.710 | 0 | 0 | 0 | 0 | 46.000.000 | 75.150.000 | 25.000.000 | 25.000.000 | 25.000.000 | 25.000.000 | 25.000.000 | 23.400.000 | 9.988.400 | 47.000.000 | 0 | 326.538.400 | |||||
| 4 | 02 | 01 | 2.09 | 0002 | Penyediaan Jasa Pemeliharaan, Biaya Pemeliharaan, Pajak dan Perizinan Kendaraan Dinas Operasional atau Lapangan | 371.300.000 | 0 | 316.645.701 | 0 | 0 | 0 | 10.000.000 | 31.200.000 | 30.184.050 | 38.000.000 | 30.300.000 | 30.300.000 | 30.300.000 | 30.000.000 | 35.000.000 | 30.000.000 | 58.000.000 | 18.015.950 | 371.300.000 | |||||
| 4 | 02 | 01 | 2.09 | 0009 | Pemeliharaan/Rehabilitasi Gedung Kantor dan Bangunan Lainnya | 20.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.000.000 | 0 | 20.000.000 | |||||
| 4 | 02 | 01 | 2.09 | 0010 | Pemeliharaan/Rehabilitasi Sarana dan Prasarana Gedung Kantor atau Bangunan Lainnya | 367.090.000 | 0 | 225.105.403 | 0 | 0 | 0 | 0 | 191.390.000 | 100.700.000 | 0 | 0 | 0 | 50.000.000 | 0 | 24.000.000 | 0 | 1.000.000 | 0 | 367.090.000 | |||||
| 4 | 02 | 01 | 2.15 | Layanan Keuangan dan Kesejahteraan DPRD | 23.697.186.678 | 0 | 23.020.093.515 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 01 | 2.15 | 0001 | Penyelenggaraan Administrasi Keuangan DPRD | 23.158.723.528 | 0 | 22.531.225.901 | 0 | 0 | 0 | 1.885.813.349 | 2.857.305.006 | 2.025.877.301 | 2.152.181.178 | 2.266.828.939 | 3.476.478.586 | 1.996.148.770 | 1.960.945.253 | 2.351.141.953 | 1.477.879.292 | 687.123.901 | 21.000.000 | 23.158.723.528 | |||||
| 4 | 02 | 01 | 2.15 | 0002 | Penyediaan Pakaian Dinas dan Atribut DPRD | 411.163.150 | 0 | 371.544.429 | 0 | 0 | 0 | 0 | 20.000.000 | 0 | 343.785.650 | 0 | 0 | 0 | 0 | 0 | 0 | 47.377.500 | 0 | 411.163.150 | |||||
| 4 | 02 | 01 | 2.15 | 0003 | Pelaksanaan Medical Check Up DPRD | 127.300.000 | 0 | 117.323.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.300.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.300.000 | |||||
| 4 | 02 | 01 | 2.16 | Layanan Administrasi DPRD | 539.581.595 | 0 | 498.786.250 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 01 | 2.16 | 0003 | Fasilitasi Rapat Koordinasi dan Konsultasi DPRD | 539.581.595 | 0 | 498.786.250 | 0 | 0 | 0 | 35.350.000 | 100.263.100 | 64.145.300 | 47.803.300 | 35.750.000 | 35.350.000 | 35.600.000 | 61.227.145 | 4.050.000 | 0 | 120.042.750 | 0 | 539.581.595 | |||||
| 4 | 02 | 02 | PROGRAM DUKUNGAN PELAKSANAAN TUGAS DAN FUNGSI DPRD | 25.393.351.016 | 0 | 23.800.103.332 | 0 | 0 | 0 | ||||||||||||||||||||
| 4 | 02 | 02 | 2.01 | Pembentukan Peraturan Daerah dan Peraturan DPRD | 9.188.504.312 | 0 | 8.918.508.090 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 02 | 2.01 | 0001 | Penyusunan dan Pembahasan Program Pembentukan Peraturan Daerah | 394.583.350 | 0 | 385.539.569 | 0 | 0 | 0 | 204.684.800 | 18.463.550 | 0 | 162.500.000 | 0 | 35.000 | 3.052.000 | 0 | 0 | 0 | 5.848.000 | 0 | 394.583.350 | |||||
| 4 | 02 | 02 | 2.01 | 0002 | Pembahasan Rancangan Peraturan Daerah | 1.545.984.973 | 0 | 1.519.169.626 | 0 | 0 | 0 | 250.000.000 | 60.543.674 | 265.000.000 | 14.590.850 | 5.996.201 | 273.000.000 | 71.252.298 | 0 | 0 | 0 | 605.601.950 | 0 | 1.545.984.973 | |||||
| 4 | 02 | 02 | 2.01 | 0003 | Penyelenggaraan Kajian Perundang-Undangan | 535.462.700 | 0 | 378.348.750 | 0 | 0 | 0 | 0 | 0 | 321.500.000 | 3.120.000 | 200.000.000 | 10.842.700 | 0 | 0 | 0 | 0 | 0 | 0 | 535.462.700 | |||||
| 4 | 02 | 02 | 2.01 | 0006 | Sosialisasi Peraturan Daerah yang Dilakukan Bersama oleh DPRD dan Pemerintah Daerah | 6.712.473.289 | 0 | 6.635.450.145 | 0 | 0 | 0 | 2.019.493.063 | 0 | 18.093.700 | 1.990.121.126 | 2.700.000 | 32.200.000 | 1.991.050.000 | 0 | 17.750.000 | 0 | 641.065.400 | 0 | 6.712.473.289 | |||||
| 4 | 02 | 02 | 2.02 | Pembahasan Kebijakan Anggaran | 1.509.413.650 | 0 | 1.437.219.736 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 02 | 2.02 | 0001 | Pembahasan KUA dan PPAS | 435.982.395 | 0 | 416.921.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328.982.395 | 0 | 0 | 0 | 107.000.000 | 0 | 435.982.395 | |||||
| 4 | 02 | 02 | 2.02 | 0002 | Pembahasan Perubahan KUA dan Perubahan PPAS | 181.140.995 | 0 | 173.648.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179.140.695 | 0 | 2.000.300 | 0 | 181.140.995 | |||||
| 4 | 02 | 02 | 2.02 | 0003 | Pembahasan APBD | 314.140.870 | 0 | 305.590.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314.140.870 | 0 | 314.140.870 | |||||
| 4 | 02 | 02 | 2.02 | 0004 | Pembahasan APBD Perubahan | 315.982.170 | 0 | 304.107.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313.982.170 | 0 | 0 | 2.000.000 | 0 | 315.982.170 | |||||
| 4 | 02 | 02 | 2.02 | 0006 | Pembahasan Pertanggungjawaban APBD | 262.167.220 | 0 | 236.951.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262.167.220 | 0 | 0 | 0 | 0 | 0 | 0 | 262.167.220 | |||||
| 4 | 02 | 02 | 2.03 | Pengawasan Penyelenggaraan Pemerintahan | 5.154.685.850 | 0 | 4.687.253.096 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 02 | 2.03 | 0001 | Pengawasan Urusan Pemerintahan Bidang Pemerintahan dan Hukum | 1.120.183.300 | 0 | 1.054.969.343 | 0 | 0 | 0 | 201.635.550 | 306.090.550 | 324.239.350 | 196.063.550 | 6.090.550 | 3.021.550 | 1.635.550 | 9.135.550 | 1.635.550 | 1.635.550 | 69.000.000 | 0 | 1.120.183.300 | |||||
| 4 | 02 | 02 | 2.03 | 0002 | Pengawasan Urusan Pemerintahan Bidang Infrastruktur | 1.226.685.550 | 0 | 1.119.972.562 | 0 | 0 | 0 | 276.330.600 | 280.785.600 | 298.934.400 | 280.785.600 | 55.785.600 | 2.386.000 | 1.000.000 | 8.177.750 | 500.000 | 0 | 22.000.000 | 0 | 1.226.685.550 | |||||
| 4 | 02 | 02 | 2.03 | 0003 | Pengawasan Urusan Pemerintahan Bidang Kesejahteraan Rakyat | 1.007.032.550 | 0 | 839.429.931 | 0 | 0 | 0 | 223.000.000 | 227.455.000 | 230.455.000 | 279.455.000 | 5.455.000 | 17.534.800 | 1.000.000 | 8.177.750 | 500.000 | 0 | 14.000.000 | 0 | 1.007.032.550 | |||||
| 4 | 02 | 02 | 2.03 | 0004 | Pengawasan Urusan Pemerintahan Bidang Perekonomian | 1.140.332.550 | 0 | 1.038.020.771 | 0 | 0 | 0 | 262.660.000 | 267.115.000 | 270.115.000 | 288.775.000 | 5.455.000 | 17.534.031 | 1.000.000 | 8.177.750 | 500.000 | 0 | 19.000.769 | 0 | 1.140.332.550 | |||||
| 4 | 02 | 02 | 2.03 | 0006 | Pengawasan Tindak Lanjut Hasil Pemeriksaan Laporan Keuangan oleh Badan Pemeriksa Keuangan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| 4 | 02 | 02 | 2.03 | 0007 | Pengawasan Penggunaan Anggaran | 237.570.150 | 0 | 234.301.795 | 0 | 0 | 0 | 0 | 132.570.150 | 105.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237.570.150 | |||||
| 4 | 02 | 02 | 2.03 | 0008 | Pembahasan Laporan Keterangan Pertanggungjawaban Kepala Daerah | 422.881.750 | 0 | 400.558.694 | 0 | 0 | 0 | 0 | 0 | 422.881.750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422.881.750 | |||||
| 4 | 02 | 02 | 2.04 | Peningkatan Kapasitas DPRD | 3.818.009.567 | 0 | 3.646.926.452 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 02 | 2.04 | 0002 | Pendalaman Tugas DPRD | 2.397.723.422 | 0 | 2.288.691.917 | 0 | 0 | 0 | 642.500.000 | 0 | 0 | 713.155.000 | 0 | 2.068.422 | 690.000.000 | 150.000.000 | 0 | 0 | 200.000.000 | 0 | 2.397.723.422 | |||||
| 4 | 02 | 02 | 2.04 | 0005 | Penyediaan Tenaga Ahli Fraksi | 288.000.000 | 0 | 267.000.000 | 0 | 0 | 0 | 24.000.000 | 24.000.000 | 24.000.000 | 24.000.000 | 24.000.000 | 24.000.000 | 24.000.000 | 24.000.000 | 24.000.000 | 24.000.000 | 24.000.000 | 24.000.000 | 288.000.000 | |||||
| 4 | 02 | 02 | 2.04 | 0006 | Penyelenggaraan Hubungan Masyarakat | 16.711.251 | 0 | 15.374.250 | 0 | 0 | 0 | 0 | 0 | 438.651 | 0 | 11.809.250 | 0 | 4.463.350 | 0 | 0 | 0 | 0 | 0 | 16.711.251 | |||||
| 4 | 02 | 02 | 2.04 | 0007 | Penyusunan Program Kerja DPRD | 551.727.894 | 0 | 528.728.285 | 0 | 0 | 0 | 0 | 2.106.000 | 17.500.000 | 7.500.000 | 0 | 260.365.594 | 264.256.300 | 0 | 0 | 0 | 0 | 0 | 551.727.894 | |||||
| 4 | 02 | 02 | 2.04 | 0008 | Publikasi dan Dokumentasi DPRD | 563.847.000 | 0 | 547.132.000 | 0 | 0 | 0 | 0 | 155.000.000 | 1.462.000 | 1.185.000 | 180.000.000 | 20.000.000 | 0 | 206.200.000 | 0 | 0 | 0 | 0 | 563.847.000 | |||||
| 4 | 02 | 02 | 2.05 | Penyerapan dan Penghimpunan Aspirasi Masyarakat | 2.274.863.450 | 0 | 1.731.169.076 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 02 | 2.05 | 0001 | Kunjungan Kerja dalam Daerah | 104.386.000 | 0 | 5.420.000 | 0 | 0 | 0 | 0 | 8.655.000 | 5.000.000 | 5.000.000 | 5.000.000 | 10.731.000 | 10.000.000 | 10.000.000 | 10.000.000 | 10.000.000 | 15.000.000 | 15.000.000 | 104.386.000 | |||||
| 4 | 02 | 02 | 2.05 | 0002 | Penyusunan Pokok-Pokok Pikiran DPRD | 631.230.500 | 0 | 518.708.736 | 0 | 0 | 0 | 14.000.000 | 79.500.000 | 0 | 3.655.000 | 317.722.000 | 125.731.000 | 22.365.000 | 4.500.000 | 0 | 19.000.000 | 44.757.500 | 0 | 631.230.500 | |||||
| 4 | 02 | 02 | 2.05 | 0003 | Pelaksanaan Reses | 1.539.246.950 | 0 | 1.207.040.340 | 0 | 0 | 0 | 510.170.000 | 0 | 0 | 0 | 512.112.950 | 0 | 0 | 0 | 494.775.000 | 0 | 22.189.000 | 0 | 1.539.246.950 | |||||
| 4 | 02 | 02 | 2.06 | Pelaksanaan dan Pengawasan Kode Etik DPRD | 194.332.750 | 0 | 188.508.092 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 02 | 2.06 | 0002 | Pengawasan Kode Etik DPRD | 194.332.750 | 0 | 188.508.092 | 0 | 0 | 0 | 0 | 38.600.000 | 30.000.000 | 30.000.000 | 30.000.000 | 30.762.300 | 20.000.000 | 9.159.450 | 0 | 0 | 5.811.000 | 0 | 194.332.750 | |||||
| 4 | 02 | 02 | 2.08 | Fasilitasi Tugas DPRD | 3.253.541.437 | 0 | 3.190.518.790 | 0 | 0 | 0 | |||||||||||||||||||
| 4 | 02 | 02 | 2.08 | 0001 | Koordinasi dan Konsultasi Pelaksanaan Tugas DPRD | 621.482.177 | 0 | 593.416.995 | 0 | 0 | 0 | 0 | 0 | 205.000.000 | 0 | 179.000.000 | 113.447.177 | 124.035.000 | 0 | 0 | 0 | 0 | 0 | 621.482.177 | |||||
| 4 | 02 | 02 | 2.08 | 0002 | Penyusunan Laporan Kinerja DPRD | 236.004.900 | 0 | 229.934.373 | 0 | 0 | 0 | 0 | 205.776.023 | 28.900.000 | 0 | 0 | 1.328.877 | 0 | 0 | 0 | 0 | 0 | 0 | 236.004.900 | |||||
| 4 | 02 | 02 | 2.08 | 0003 | Fasilitasi Pelaksanaan Tugas Badan Musyawarah | 708.668.860 | 0 | 687.152.425 | 0 | 0 | 0 | 1.555.000 | 252.106.000 | 0 | 0 | 0 | 255.007.860 | 200.000.000 | 0 | 0 | 0 | 0 | 0 | 708.668.860 | |||||
| 4 | 02 | 02 | 2.08 | 0004 | Fasilitasi Tugas Pimpinan DPRD | 1.687.385.500 | 0 | 1.680.014.997 | 0 | 0 | 0 | 223.225.000 | 226.469.500 | 222.000.000 | 229.500.000 | 111.000.000 | 111.073.100 | 0 | 0 | 3.365.400 | 0 | 560.752.500 | 0 | 1.687.385.500 | |||||
| TOTAL dan CATATAN KESIMPULAN KABAG ADBANG | 60.097.874.636 | 0 | 56.216.795.645 | 0 | 0 | 0 | 7.256.173.635 | 6.906.356.573 | 6.857.816.256 | 7.574.498.577 | 5.455.998.306 | 6.039.485.740 | 6.495.732.220 | 3.349.561.975 | 3.692.266.067 | 2.022.930.975 | 3.980.256.462 | 466.797.850 | 60.097.874.636 | ||||||||||