Realisasi Fisik dan Keuangan (RFK)
4.02.0.00.0.00.01.0000 SEKRETARIAT DPRD
Bulan Desember Tahun 2024
Unit Organisasi : 4.02.0.00.0.00.01.0000 SEKRETARIAT DPRD Sub Unit Organisasi : 4.02.0.00.0.00.01.0000 SEKRETARIAT DPRD |
|||||||||||||||||||||||||||||
Kode | Urusan/ Bidang Urusan Pemerintahan Daerah Dan Program/ Kegiatan | RKA SIPD (Rp.) | DPA SIMDA (Rp.) | Realisasi Keuangan (Rp.) | Capaian ( % ) | RAK ( % ) | Deviasi ( % ) | Realisasi Fisik ( % ) | Nilai Realisasi Fisik ( Rp ) | Sumber Dana | Keterangan / Permasalahan | Catatan Verifikator | Anggaran Kas Bulan 1 |
Anggaran Kas Bulan 2 |
Anggaran Kas Bulan 3 |
Anggaran Kas Bulan 4 |
Anggaran Kas Bulan 5 |
Anggaran Kas Bulan 6 |
Anggaran Kas Bulan 7 |
Anggaran Kas Bulan 8 |
Anggaran Kas Bulan 9 |
Anggaran Kas Bulan 10 |
Anggaran Kas Bulan 11 |
Anggaran Kas Bulan 12 |
Anggaran Kas Total |
||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 = (9 / 8) * 100 | 11 | 12 = ((11-10)/11) * 100 | 13 = (14 / 8) * 100 | 14 = (8 * 13) / 100 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 |
4 | UNSUR PENDUKUNG URUSAN PEMERINTAHAN | ||||||||||||||||||||||||||||
4 | 02 | SEKRETARIAT DPRD | 75.289.539.856 | 0 | 68.523.300.959 | 0 | 0 | 0 | |||||||||||||||||||||
4 | 02 | 01 | PROGRAM PENUNJANG URUSAN PEMERINTAHAN DAERAH KABUPATEN/KOTA | 39.362.106.718 | 0 | 36.369.718.439 | 0 | 0 | 0 | ||||||||||||||||||||
4 | 02 | 01 | 2.01 | Perencanaan, Penganggaran, dan Evaluasi Kinerja Perangkat Daerah | 70.000.000 | 0 | 67.640.000 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 01 | 2.01 | 0001 | Penyusunan Dokumen Perencanaan Perangkat Daerah | 50.000.000 | 0 | 48.918.000 | 0 | 0 | 0 | 0 | 26.230.000 | 0 | 3.120.000 | 0 | 20.650.000 | 0 | 0 | 0 | 0 | 0 | 0 | 50.000.000 | |||||
4 | 02 | 01 | 2.01 | 0007 | Evaluasi Kinerja Perangkat Daerah | 20.000.000 | 0 | 18.722.000 | 0 | 0 | 0 | 0 | 5.540.000 | 4.460.000 | 0 | 0 | 5.000.000 | 5.000.000 | 0 | 0 | 0 | 0 | 0 | 20.000.000 | |||||
4 | 02 | 01 | 2.02 | Administrasi Keuangan Perangkat Daerah | 4.654.408.056 | 0 | 4.442.191.020 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 01 | 2.02 | 0001 | Penyediaan Gaji dan Tunjangan ASN | 4.279.408.056 | 0 | 4.144.236.885 | 0 | 0 | 0 | 321.927.038 | 321.927.038 | 321.927.038 | 902.198.138 | 321.927.038 | 631.741.544 | 545.146.895 | 354.014.671 | 282.929.387 | 0 | 223.169.269 | 52.500.000 | 4.279.408.056 | |||||
4 | 02 | 01 | 2.02 | 0007 | Koordinasi dan Penyusunan Laporan Keuangan Bulanan/ Triwulanan/ Semesteran SKPD | 375.000.000 | 0 | 297.954.135 | 0 | 0 | 0 | 46.115.100 | 28.165.000 | 50.165.000 | 59.165.000 | 28.665.000 | 43.715.000 | 44.323.450 | 39.165.000 | 29.165.000 | 2.728.350 | 3.628.100 | 0 | 375.000.000 | |||||
4 | 02 | 01 | 2.05 | Administrasi Kepegawaian Perangkat Daerah | 237.499.750 | 0 | 226.415.968 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 01 | 2.05 | 0002 | Pengadaan Pakaian Dinas beserta Atribut Kelengkapannya | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
4 | 02 | 01 | 2.05 | 0011 | Bimbingan Teknis Implementasi Peraturan Perundang-Undangan | 237.499.750 | 0 | 226.415.968 | 0 | 0 | 0 | 850.000 | 196.095.000 | 0 | 40.554.750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237.499.750 | |||||
4 | 02 | 01 | 2.06 | Administrasi Umum Perangkat Daerah | 911.533.690 | 0 | 829.806.752 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 01 | 2.06 | 0001 | Penyediaan Komponen Instalasi Listrik/Penerangan Bangunan Kantor | 58.800.000 | 0 | 45.014.400 | 0 | 0 | 0 | 20.475.000 | 24.554.400 | 225.000 | 13.545.600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.800.000 | |||||
4 | 02 | 01 | 2.06 | 0002 | Penyediaan Peralatan dan Perlengkapan Kantor | 209.101.290 | 0 | 195.281.900 | 0 | 0 | 0 | 5.980.290 | 131.889.850 | 12.796.000 | 47.108.900 | 0 | 0 | 0 | 0 | 0 | 0 | 11.326.250 | 0 | 209.101.290 | |||||
4 | 02 | 01 | 2.06 | 0003 | Penyediaan Peralatan Rumah Tangga | 45.092.450 | 0 | 43.587.050 | 0 | 0 | 0 | 5.829.050 | 18.886.700 | 5.796.500 | 300.000 | 13.780.200 | 0 | 500.000 | 0 | 0 | 0 | 0 | 0 | 45.092.450 | |||||
4 | 02 | 01 | 2.06 | 0004 | Penyediaan Bahan Logistik Kantor | 297.782.450 | 0 | 257.473.300 | 0 | 0 | 0 | 53.086.700 | 38.471.200 | 18.474.650 | 36.434.500 | 33.445.850 | 26.071.150 | 25.836.350 | 24.712.350 | 21.414.950 | 19.834.750 | 0 | 0 | 297.782.450 | |||||
4 | 02 | 01 | 2.06 | 0005 | Penyediaan Barang Cetakan dan Penggandaan | 84.057.500 | 0 | 74.286.250 | 0 | 0 | 0 | 3.650.000 | 32.337.000 | 13.275.500 | 1.300.000 | 0 | 0 | 0 | 0 | 24.537.500 | 0 | 8.957.500 | 0 | 84.057.500 | |||||
4 | 02 | 01 | 2.06 | 0006 | Penyediaan Bahan Bacaan dan Peraturan Perundang-undangan | 66.700.000 | 0 | 66.450.000 | 0 | 0 | 0 | 10.000.000 | 10.000.000 | 10.250.000 | 10.000.000 | 10.000.000 | 4.750.000 | 0 | 0 | 0 | 0 | 6.700.000 | 5.000.000 | 66.700.000 | |||||
4 | 02 | 01 | 2.06 | 0009 | Penyelenggaraan Rapat Koordinasi dan Konsultasi SKPD | 150.000.000 | 0 | 147.713.852 | 0 | 0 | 0 | 50.000.000 | 5.000.000 | 25.000.000 | 50.000.000 | 20.000.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.000.000 | |||||
4 | 02 | 01 | 2.07 | Pengadaan Barang Milik Daerah Penunjang Urusan Pemerintah Daerah | 3.086.084.000 | 0 | 2.659.300.000 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 01 | 2.07 | 0001 | Pengadaan Kendaraan Perorangan Dinas atau Kendaraan Dinas Jabatan | 3.086.084.000 | 0 | 2.659.300.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.086.084.000 | 0 | 3.086.084.000 | |||||
4 | 02 | 01 | 2.07 | 0002 | Pengadaan Kendaraan Dinas Operasional atau Lapangan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
4 | 02 | 01 | 2.08 | Penyediaan Jasa Penunjang Urusan Pemerintahan Daerah | 2.297.113.374 | 0 | 2.036.524.365 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 01 | 2.08 | 0002 | Penyediaan Jasa Komunikasi, Sumber Daya Air dan Listrik | 394.999.374 | 0 | 353.089.377 | 0 | 0 | 0 | 53.175.000 | 60.493.100 | 56.000.000 | 55.000.000 | 53.000.000 | 53.000.000 | 51.680.000 | 12.651.274 | 0 | 0 | 0 | 0 | 394.999.374 | |||||
4 | 02 | 01 | 2.08 | 0003 | Penyediaan Jasa Peralatan dan Perlengkapan Kantor | 111.000.000 | 0 | 89.957.700 | 0 | 0 | 0 | 8.000.000 | 44.558.250 | 6.000.000 | 37.455.000 | 3.000.000 | 0 | 5.980.000 | 0 | 0 | 6.750 | 3.000.000 | 3.000.000 | 111.000.000 | |||||
4 | 02 | 01 | 2.08 | 0004 | Penyediaan Jasa Pelayanan Umum Kantor | 1.791.114.000 | 0 | 1.593.477.288 | 0 | 0 | 0 | 327.727.640 | 297.515.120 | 337.651.520 | 233.281.670 | 164.706.720 | 142.456.720 | 81.827.848 | 38.380.000 | 38.380.000 | 38.380.000 | 90.806.762 | 0 | 1.791.114.000 | |||||
4 | 02 | 01 | 2.09 | Pemeliharaan Barang Milik Daerah Penunjang Urusan Pemerintahan Daerah | 1.437.925.900 | 0 | 1.276.767.939 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 01 | 2.09 | 0001 | Penyediaan Jasa Pemeliharaan, Biaya Pemeliharaan, dan Pajak Kendaraan Perorangan Dinas atau Kendaraan Dinas Jabatan | 271.403.800 | 0 | 169.840.414 | 0 | 0 | 0 | 55.800.000 | 40.275.000 | 25.000.000 | 44.900.000 | 39.423.400 | 25.000.000 | 25.005.400 | 16.000.000 | 0 | 0 | 0 | 0 | 271.403.800 | |||||
4 | 02 | 01 | 2.09 | 0002 | Penyediaan Jasa Pemeliharaan, Biaya Pemeliharaan, Pajak dan Perizinan Kendaraan Dinas Operasional atau Lapangan | 332.795.500 | 0 | 283.379.950 | 0 | 0 | 0 | 55.400.000 | 35.225.000 | 21.446.350 | 54.928.650 | 27.000.000 | 27.000.000 | 27.000.000 | 27.000.000 | 25.200.000 | 10.000.000 | 22.595.500 | 0 | 332.795.500 | |||||
4 | 02 | 01 | 2.09 | 0009 | Pemeliharaan/Rehabilitasi Gedung Kantor dan Bangunan Lainnya | 222.076.600 | 0 | 218.966.325 | 0 | 0 | 0 | 10.525.050 | 40.550.000 | 10.918.750 | 54.907.800 | 20.000.000 | 85.175.000 | 0 | 0 | 0 | 0 | 0 | 0 | 222.076.600 | |||||
4 | 02 | 01 | 2.09 | 0010 | Pemeliharaan/Rehabilitasi Sarana dan Prasarana Gedung Kantor atau Bangunan Lainnya | 611.650.000 | 0 | 604.581.250 | 0 | 0 | 0 | 11.403.850 | 28.237.500 | 565.211.350 | 375.000 | 5.722.300 | 700.000 | 0 | 0 | 0 | 0 | 0 | 0 | 611.650.000 | |||||
4 | 02 | 01 | 2.15 | Layanan Keuangan dan Kesejahteraan DPRD | 25.766.023.698 | 0 | 24.003.097.566 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 01 | 2.15 | 0001 | Penyelenggaraan Administrasi Keuangan DPRD | 25.189.273.698 | 0 | 23.483.820.066 | 0 | 0 | 0 | 2.115.842.412 | 2.056.142.462 | 2.544.391.705 | 2.650.955.311 | 2.038.595.948 | 3.458.987.950 | 3.205.383.193 | 1.973.536.249 | 2.328.523.586 | 1.599.190.003 | 1.161.903.786 | 55.821.093 | 25.189.273.698 | |||||
4 | 02 | 01 | 2.15 | 0002 | Penyediaan Pakaian Dinas dan Atribut DPRD | 576.750.000 | 0 | 519.277.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.793.800 | 7.283.150 | 530.467.250 | 10.205.800 | 0 | 0 | 576.750.000 | |||||
4 | 02 | 01 | 2.15 | 0003 | Pelaksanaan Medical Check Up DPRD | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
4 | 02 | 01 | 2.16 | Layanan Administrasi DPRD | 901.518.250 | 0 | 827.974.829 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 01 | 2.16 | 0003 | Fasilitasi Rapat Koordinasi dan Konsultasi DPRD | 901.518.250 | 0 | 827.974.829 | 0 | 0 | 0 | 58.832.000 | 135.525.000 | 111.130.500 | 111.220.400 | 71.242.100 | 112.655.250 | 26.726.000 | 108.520.000 | 16.408.100 | 16.675.000 | 88.517.200 | 44.066.700 | 901.518.250 | |||||
4 | 02 | 02 | PROGRAM DUKUNGAN PELAKSANAAN TUGAS DAN FUNGSI DPRD | 35.927.433.138 | 0 | 32.153.582.520 | 0 | 0 | 0 | ||||||||||||||||||||
4 | 02 | 02 | 2.01 | Pembentukan Peraturan Daerah dan Peraturan DPRD | 7.685.853.293 | 0 | 7.288.747.325 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 02 | 2.01 | 0001 | Penyusunan dan Pembahasan Program Pembentukan Peraturan Daerah | 5.896.327.213 | 0 | 5.711.614.735 | 0 | 0 | 0 | 2.986.017.941 | 2.550.814.272 | 297.195.000 | 0 | 0 | 31.150.000 | 0 | 0 | 23.500.000 | 0 | 0 | 7.650.000 | 5.896.327.213 | |||||
4 | 02 | 02 | 2.01 | 0002 | Pembahasan Rancangan Peraturan Daerah | 1.743.069.680 | 0 | 1.577.132.590 | 0 | 0 | 0 | 15.000.000 | 406.131.134 | 10.000.000 | 752.500.000 | 8.000.000 | 347.950.000 | 125.200.000 | 30.000.000 | 10.000.000 | 18.000.000 | 16.875.000 | 3.413.546 | 1.743.069.680 | |||||
4 | 02 | 02 | 2.01 | 0003 | Penyelenggaraan Kajian Perundang-Undangan | 46.456.400 | 0 | 0 | 0 | 0 | 0 | 0 | 17.500.000 | 0 | 0 | 0 | 9.806.400 | 17.500.000 | 0 | 0 | 0 | 0 | 1.650.000 | 46.456.400 | |||||
4 | 02 | 02 | 2.02 | Pembahasan Kebijakan Anggaran | 2.757.396.200 | 0 | 1.980.622.307 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 02 | 2.02 | 0001 | Pembahasan KUA dan PPAS | 574.443.040 | 0 | 463.654.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 517.027.050 | 56.690.990 | 0 | 0 | 725.000 | 0 | 574.443.040 | |||||
4 | 02 | 02 | 2.02 | 0002 | Pembahasan Perubahan KUA dan Perubahan PPAS | 582.265.040 | 0 | 405.853.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 369.634.400 | 211.905.640 | 725.000 | 0 | 0 | 0 | 582.265.040 | |||||
4 | 02 | 02 | 2.02 | 0003 | Pembahasan APBD | 532.658.040 | 0 | 297.718.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 517.790.500 | 14.867.540 | 0 | 0 | 532.658.040 | |||||
4 | 02 | 02 | 2.02 | 0004 | Pembahasan APBD Perubahan | 536.065.040 | 0 | 344.483.260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.501.040 | 299.139.000 | 212.425.000 | 0 | 0 | 536.065.040 | |||||
4 | 02 | 02 | 2.02 | 0006 | Pembahasan Pertanggungjawaban APBD | 531.965.040 | 0 | 468.912.400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.179.990 | 328.160.050 | 625.000 | 0 | 0 | 0 | 0 | 0 | 531.965.040 | |||||
4 | 02 | 02 | 2.03 | Pengawasan Penyelenggaraan Pemerintahan | 11.578.316.960 | 0 | 10.663.385.205 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 02 | 2.03 | 0001 | Pengawasan Urusan Pemerintahan Bidang Pemerintahan dan Hukum | 2.507.706.840 | 0 | 2.248.438.750 | 0 | 0 | 0 | 320.000.000 | 348.740.790 | 320.268.050 | 300.000.000 | 910.800.000 | 301.650.000 | 0 | 6.248.000 | 0 | 0 | 0 | 0 | 2.507.706.840 | |||||
4 | 02 | 02 | 2.03 | 0002 | Pengawasan Urusan Pemerintahan Bidang Infrastruktur | 2.507.706.840 | 0 | 2.269.250.347 | 0 | 0 | 0 | 320.000.000 | 348.740.790 | 320.268.050 | 300.000.000 | 910.800.000 | 301.650.000 | 0 | 6.248.000 | 0 | 0 | 0 | 0 | 2.507.706.840 | |||||
4 | 02 | 02 | 2.03 | 0003 | Pengawasan Urusan Pemerintahan Bidang Kesejahteraan Rakyat | 2.507.706.840 | 0 | 2.397.010.122 | 0 | 0 | 0 | 320.000.000 | 348.740.790 | 320.268.050 | 300.000.000 | 910.800.000 | 301.650.000 | 0 | 6.248.000 | 0 | 0 | 0 | 0 | 2.507.706.840 | |||||
4 | 02 | 02 | 2.03 | 0004 | Pengawasan Urusan Pemerintahan Bidang Perekonomian | 2.507.706.840 | 0 | 2.348.520.522 | 0 | 0 | 0 | 320.000.000 | 348.740.790 | 320.268.050 | 300.000.000 | 910.800.000 | 301.650.000 | 0 | 6.248.000 | 0 | 0 | 0 | 0 | 2.507.706.840 | |||||
4 | 02 | 02 | 2.03 | 0006 | Pengawasan Tindak Lanjut Hasil Pemeriksaan Laporan Keuangan oleh Badan Pemeriksa Keuangan | 22.000.000 | 0 | 5.842.500 | 0 | 0 | 0 | 0 | 0 | 10.000.000 | 0 | 10.900.000 | 1.100.000 | 0 | 0 | 0 | 0 | 0 | 0 | 22.000.000 | |||||
4 | 02 | 02 | 2.03 | 0007 | Pengawasan Penggunaan Anggaran | 682.172.360 | 0 | 639.072.614 | 0 | 0 | 0 | 300.000.000 | 200.000.000 | 179.997.360 | 0 | 0 | 1.000.000 | 0 | 0 | 0 | 1.175.000 | 0 | 0 | 682.172.360 | |||||
4 | 02 | 02 | 2.03 | 0008 | Pembahasan Laporan Keterangan Pertanggungjawaban Kepala Daerah | 843.317.240 | 0 | 755.250.350 | 0 | 0 | 0 | 0 | 406.704.500 | 435.987.740 | 625.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 843.317.240 | |||||
4 | 02 | 02 | 2.04 | Peningkatan Kapasitas DPRD | 4.955.766.390 | 0 | 4.148.129.917 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 02 | 2.04 | 0002 | Pendalaman Tugas DPRD | 2.683.464.540 | 0 | 2.118.666.112 | 0 | 0 | 0 | 0 | 3.794.845 | 1.038.925.000 | 15.082.845 | 0 | 799.881.850 | 0 | 477.350.000 | 0 | 241.500.000 | 104.680.000 | 2.250.000 | 2.683.464.540 | |||||
4 | 02 | 02 | 2.04 | 0005 | Penyediaan Tenaga Ahli Fraksi | 312.235.560 | 0 | 300.022.800 | 0 | 0 | 0 | 26.279.905 | 26.279.905 | 26.366.415 | 26.279.905 | 26.279.905 | 26.954.905 | 26.279.905 | 26.279.905 | 26.279.905 | 26.279.905 | 24.000.000 | 24.675.000 | 312.235.560 | |||||
4 | 02 | 02 | 2.04 | 0006 | Penyelenggaraan Hubungan Masyarakat | 54.608.300 | 0 | 21.181.500 | 0 | 0 | 0 | 0 | 0 | 16.330.000 | 0 | 0 | 18.580.000 | 718.250 | 0 | 16.330.000 | 0 | 400.050 | 2.250.000 | 54.608.300 | |||||
4 | 02 | 02 | 2.04 | 0007 | Penyusunan Program Kerja DPRD | 1.355.095.490 | 0 | 1.169.722.505 | 0 | 0 | 0 | 0 | 670.964.450 | 0 | 0 | 0 | 682.131.040 | 0 | 0 | 0 | 0 | 0 | 2.000.000 | 1.355.095.490 | |||||
4 | 02 | 02 | 2.04 | 0008 | Publikasi dan Dokumentasi DPRD | 550.362.500 | 0 | 538.537.000 | 0 | 0 | 0 | 48.593.750 | 48.593.750 | 48.593.750 | 48.593.750 | 48.593.750 | 57.956.250 | 48.593.750 | 48.593.750 | 0 | 0 | 100.000.000 | 52.250.000 | 550.362.500 | |||||
4 | 02 | 02 | 2.05 | Penyerapan dan Penghimpunan Aspirasi Masyarakat | 1.496.380.275 | 0 | 1.156.907.150 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 02 | 2.05 | 0001 | Kunjungan Kerja dalam Daerah | 17.500.000 | 0 | 550.000 | 0 | 0 | 0 | 0 | 10.000.000 | 0 | 0 | 0 | 550.000 | 0 | 6.950.000 | 0 | 0 | 0 | 0 | 17.500.000 | |||||
4 | 02 | 02 | 2.05 | 0002 | Penyusunan Pokok-Pokok Pikiran DPRD | 351.965.400 | 0 | 293.536.650 | 0 | 0 | 0 | 34.000.000 | 0 | 0 | 0 | 0 | 27.235.400 | 0 | 274.000.000 | 0 | 16.730.000 | 0 | 0 | 351.965.400 | |||||
4 | 02 | 02 | 2.05 | 0003 | Pelaksanaan Reses | 1.126.914.875 | 0 | 862.820.500 | 0 | 0 | 0 | 0 | 555.000.000 | 0 | 0 | 0 | 543.669.875 | 0 | 0 | 28.245.000 | 0 | 0 | 0 | 1.126.914.875 | |||||
4 | 02 | 02 | 2.06 | Pelaksanaan dan Pengawasan Kode Etik DPRD | 436.109.440 | 0 | 316.178.495 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 02 | 2.06 | 0002 | Pengawasan Kode Etik DPRD | 436.109.440 | 0 | 316.178.495 | 0 | 0 | 0 | 2.000.000 | 105.703.140 | 3.000.000 | 107.075.000 | 103.825.000 | 2.500.000 | 107.075.000 | 0 | 1.545.000 | 3.386.300 | 0 | 0 | 436.109.440 | |||||
4 | 02 | 02 | 2.08 | Fasilitasi Tugas DPRD | 7.017.610.580 | 0 | 6.599.612.121 | 0 | 0 | 0 | |||||||||||||||||||
4 | 02 | 02 | 2.08 | 0001 | Koordinasi dan Konsultasi Pelaksanaan Tugas DPRD | 1.103.188.595 | 0 | 814.268.872 | 0 | 0 | 0 | 268.175.295 | 244.883.300 | 60.195.000 | 127.590.000 | 300.000.000 | 42.422.500 | 7.500.000 | 47.472.500 | 0 | 0 | 0 | 4.950.000 | 1.103.188.595 | |||||
4 | 02 | 02 | 2.08 | 0002 | Penyusunan Laporan Kinerja DPRD | 1.032.155.425 | 0 | 966.272.610 | 0 | 0 | 0 | 1.028.855.425 | 0 | 0 | 0 | 0 | 3.300.000 | 0 | 0 | 0 | 0 | 0 | 0 | 1.032.155.425 | |||||
4 | 02 | 02 | 2.08 | 0003 | Fasilitasi Pelaksanaan Tugas Badan Musyawarah | 1.185.342.060 | 0 | 1.137.489.135 | 0 | 0 | 0 | 200.000.000 | 300.000.000 | 200.000.000 | 303.442.060 | 181.900.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.185.342.060 | |||||
4 | 02 | 02 | 2.08 | 0004 | Fasilitasi Tugas Pimpinan DPRD | 3.696.924.500 | 0 | 3.681.581.504 | 0 | 0 | 0 | 1.271.100.000 | 8.712.000 | 0 | 0 | 1.006.312.500 | 1.800.000 | 207.500.000 | 0 | 0 | 0 | 1.000.000.000 | 201.500.000 | 3.696.924.500 | |||||
TOTAL dan CATATAN KESIMPULAN KABAG ADBANG | 75.289.539.856 | 0 | 68.523.300.959 | 0 | 0 | 0 | 10.674.641.446 | 10.527.662.076 | 7.747.782.328 | 6.987.939.279 | 8.382.699.701 | 8.769.650.884 | 5.500.856.291 | 3.829.998.519 | 4.220.580.178 | 2.231.384.398 | 5.953.368.417 | 462.976.339 | 75.289.539.856 |