Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 50
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 50
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 55
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 55
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 56
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 56
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 57
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 57
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 58
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 58
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 59
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 59
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 60
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 60
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 61
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 61
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 68
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 68
Realisasi Fisik dan Keuangan (RFK)
1.05.0.00.0.00.03.0000 SATUAN POLISI PAMONG PRAJA DAN PEMADAM KEBAKARAN
Bulan Desember Tahun 2024
Unit Organisasi : 1.05.0.00.0.00.03.0000 SATUAN POLISI PAMONG PRAJA DAN PEMADAM KEBAKARAN Sub Unit Organisasi : 1.05.0.00.0.00.03.0000 SATUAN POLISI PAMONG PRAJA DAN PEMADAM KEBAKARAN |
|||||||||||||||||||||||||||||
Kode | Urusan/ Bidang Urusan Pemerintahan Daerah Dan Program/ Kegiatan | RKA SIPD (Rp.) | DPA SIMDA (Rp.) | Realisasi Keuangan (Rp.) | Capaian ( % ) | RAK ( % ) | Deviasi ( % ) | Realisasi Fisik ( % ) | Nilai Realisasi Fisik ( Rp ) | Sumber Dana | Keterangan / Permasalahan | Catatan Verifikator | Anggaran Kas Bulan 1 |
Anggaran Kas Bulan 2 |
Anggaran Kas Bulan 3 |
Anggaran Kas Bulan 4 |
Anggaran Kas Bulan 5 |
Anggaran Kas Bulan 6 |
Anggaran Kas Bulan 7 |
Anggaran Kas Bulan 8 |
Anggaran Kas Bulan 9 |
Anggaran Kas Bulan 10 |
Anggaran Kas Bulan 11 |
Anggaran Kas Bulan 12 |
Anggaran Kas Total |
||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 = (9 / 8) * 100 | 11 | 12 = ((11-10)/11) * 100 | 13 = (14 / 8) * 100 | 14 = (8 * 13) / 100 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 |
1 | URUSAN PEMERINTAHAN WAJIB YANG BERKAITAN DENGAN PELAYANAN DASAR | ||||||||||||||||||||||||||||
1 | 05 | URUSAN PEMERINTAHAN BIDANG KETENTERAMAN DAN KETERTIBAN UMUM SERTA PERLINDUNGAN MASYARAKAT | 18.467.140.189 | 0 | 16.592.254.960 | 0 | 0 | 0 | |||||||||||||||||||||
1 | 05 | 01 | PROGRAM PENUNJANG URUSAN PEMERINTAHAN DAERAH KABUPATEN/KOTA | 10.449.148.260 | 0 | 10.123.583.877 | 0 | 0 | 0 | ||||||||||||||||||||
1 | 05 | 01 | 2.01 | Perencanaan, Penganggaran, dan Evaluasi Kinerja Perangkat Daerah | 33.615.300 | 0 | 30.907.700 | 0 | 0 | 0 | |||||||||||||||||||
1 | 05 | 01 | 2.01 | 0001 | Penyusunan Dokumen Perencanaan Perangkat Daerah | 14.600.000 | 0 | 14.349.700 | 0 | 0 | 0 | 3.210.000 | 3.210.000 | 3.210.000 | 160.000 | 0 | 0 | 3.210.000 | 0 | 0 | 0 | 1.600.000 | 0 | 14.600.000 | |||||
1 | 05 | 01 | 2.01 | 0007 | Evaluasi Kinerja Perangkat Daerah | 19.015.300 | 0 | 16.558.000 | 0 | 0 | 0 | 10.500.000 | 0 | 500.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.015.300 | 0 | 19.015.300 | |||||
1 | 05 | 01 | 2.02 | Administrasi Keuangan Perangkat Daerah | 9.620.756.510 | 0 | 9.318.292.364 | 0 | 0 | 0 | |||||||||||||||||||
1 | 05 | 01 | 2.02 | 0001 | Penyediaan Gaji dan Tunjangan ASN | 9.607.576.510 | 0 | 9.306.967.364 | 0 | 0 | 0 | 663.930.000 | 983.930.000 | 1.208.356.000 | 896.135.000 | 691.994.920 | 1.393.986.726 | 697.441.986 | 698.033.240 | 660.439.242 | 631.068.084 | 782.498.336 | 299.762.976 | 9.607.576.510 | |||||
1 | 05 | 01 | 2.02 | 0007 | Koordinasi dan Penyusunan Laporan Keuangan Bulanan/ Triwulanan/ Semesteran SKPD | 13.180.000 | 0 | 11.325.000 | 0 | 0 | 0 | 0 | 0 | 5.491.100 | 103.900 | 0 | 0 | 5.405.000 | 0 | 0 | 0 | 2.180.000 | 0 | 13.180.000 | |||||
1 | 05 | 01 | 2.05 | Administrasi Kepegawaian Perangkat Daerah | 69.700.000 | 0 | 67.138.000 | 0 | 0 | 0 | |||||||||||||||||||
1 | 05 | 01 | 2.05 | 0002 | Pengadaan Pakaian Dinas beserta Atribut Kelengkapannya | 69.700.000 | 0 | 67.138.000 | 0 | 0 | 0 | 39.172.300 | 6.316.677 | 1.820.023 | 0 | 0 | 0 | 21.091.000 | 1.300.000 | 0 | 0 | 0 | 0 | 69.700.000 | |||||
1 | 05 | 01 | 2.06 | Administrasi Umum Perangkat Daerah | 256.207.350 | 0 | 248.685.949 | 0 | 0 | 0 | |||||||||||||||||||
1 | 05 | 01 | 2.06 | 0002 | Penyediaan Peralatan dan Perlengkapan Kantor | 92.904.050 | 0 | 89.905.200 | 0 | 0 | 0 | 5.350.500 | 47.396.000 | 4.500.000 | 4.500.000 | 4.500.000 | 4.500.000 | 4.500.000 | 2.629.900 | 623.600 | 500.000 | 13.404.050 | 500.000 | 92.904.050 | |||||
1 | 05 | 01 | 2.06 | 0003 | Penyediaan Peralatan Rumah Tangga | 22.952.650 | 0 | 22.361.000 | 0 | 0 | 0 | 0 | 12.500.000 | 0 | 4.500.000 | 0 | 0 | 2.379.793 | 0 | 0 | 620.207 | 2.952.650 | 0 | 22.952.650 | |||||
1 | 05 | 01 | 2.06 | 0004 | Penyediaan Bahan Logistik Kantor | 42.850.650 | 0 | 42.398.500 | 0 | 0 | 0 | 0 | 11.757.875 | 3.915.475 | 10.291.875 | 0 | 3.169.525 | 0 | 0 | 0 | 0 | 13.715.900 | 0 | 42.850.650 | |||||
1 | 05 | 01 | 2.06 | 0005 | Penyediaan Barang Cetakan dan Penggandaan | 8.500.000 | 0 | 8.410.300 | 0 | 0 | 0 | 0 | 0 | 2.860.000 | 0 | 0 | 2.860.000 | 0 | 0 | 2.780.000 | 0 | 0 | 0 | 8.500.000 | |||||
1 | 05 | 01 | 2.06 | 0006 | Penyediaan Bahan Bacaan dan Peraturan Perundang-undangan | 9.000.000 | 0 | 8.350.000 | 0 | 0 | 0 | 0 | 0 | 4.200.000 | 0 | 0 | 4.020.000 | 780.000 | 0 | 0 | 0 | 0 | 0 | 9.000.000 | |||||
1 | 05 | 01 | 2.06 | 0009 | Penyelenggaraan Rapat Koordinasi dan Konsultasi SKPD | 80.000.000 | 0 | 77.260.949 | 0 | 0 | 0 | 0 | 500.000 | 25.500.000 | 500.000 | 500.000 | 20.500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 30.500.000 | 0 | 80.000.000 | |||||
1 | 05 | 01 | 2.08 | Penyediaan Jasa Penunjang Urusan Pemerintahan Daerah | 224.390.000 | 0 | 216.046.728 | 0 | 0 | 0 | |||||||||||||||||||
1 | 05 | 01 | 2.08 | 0002 | Penyediaan Jasa Komunikasi, Sumber Daya Air dan Listrik | 29.820.000 | 0 | 29.127.728 | 0 | 0 | 0 | 6.802.724 | 7.000.000 | 6.150.128 | 6.350.000 | 3.517.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.820.000 | |||||
1 | 05 | 01 | 2.08 | 0003 | Penyediaan Jasa Peralatan dan Perlengkapan Kantor | 18.570.000 | 0 | 17.755.000 | 0 | 0 | 0 | 0 | 8.260.000 | 2.990.000 | 0 | 3.750.000 | 0 | 0 | 0 | 0 | 0 | 3.570.000 | 0 | 18.570.000 | |||||
1 | 05 | 01 | 2.08 | 0004 | Penyediaan Jasa Pelayanan Umum Kantor | 176.000.000 | 0 | 169.164.000 | 0 | 0 | 0 | 14.525.000 | 14.897.750 | 15.852.250 | 14.525.000 | 14.525.000 | 14.525.000 | 14.525.000 | 13.525.000 | 13.525.000 | 13.525.000 | 18.525.000 | 13.525.000 | 176.000.000 | |||||
1 | 05 | 01 | 2.09 | Pemeliharaan Barang Milik Daerah Penunjang Urusan Pemerintahan Daerah | 244.479.100 | 0 | 242.513.136 | 0 | 0 | 0 | |||||||||||||||||||
1 | 05 | 01 | 2.09 | 0001 | Penyediaan Jasa Pemeliharaan, Biaya Pemeliharaan, dan Pajak Kendaraan Perorangan Dinas atau Kendaraan Dinas Jabatan | 45.497.500 | 0 | 44.939.250 | 0 | 0 | 0 | 3.115.500 | 3.112.500 | 8.112.500 | 3.112.500 | 3.112.500 | 8.612.500 | 3.112.500 | 3.112.500 | 6.112.500 | 357.000 | 3.312.500 | 312.500 | 45.497.500 | |||||
1 | 05 | 01 | 2.09 | 0002 | Penyediaan Jasa Pemeliharaan, Biaya Pemeliharaan, Pajak dan Perizinan Kendaraan Dinas Operasional atau Lapangan | 198.981.600 | 0 | 197.573.886 | 0 | 0 | 0 | 13.885.900 | 13.883.000 | 28.225.000 | 13.883.000 | 13.883.000 | 18.325.000 | 13.883.000 | 13.883.000 | 23.325.000 | 14.416.100 | 29.406.600 | 1.983.000 | 198.981.600 | |||||
1 | 05 | 02 | PROGRAM PENINGKATAN KETENTERAMAN DAN KETERTIBAN UMUM | 7.092.063.679 | 0 | 5.684.645.059 | 0 | 0 | 0 | ||||||||||||||||||||
1 | 05 | 02 | 2.01 | Penanganan Gangguan Ketenteraman dan Ketertiban Umum dalam 1 (Satu) Daerah Kabupaten/Kota | 4.672.199.502 | 0 | 4.340.424.792 | 0 | 0 | 0 | |||||||||||||||||||
1 | 05 | 02 | 2.01 | 0004 | Pemberdayaan Perlindungan Masyarakat dalam rangka Ketentraman dan Ketertiban Umum | 2.308.199.502 | 0 | 2.079.413.886 | 0 | 0 | 0 | 39.904.952 | 673.650.000 | 137.480.000 | 553.102.550 | 426.525.000 | 23.600.000 | 2.600.000 | 21.800.000 | 2.600.000 | 21.800.000 | 208.243.000 | 196.894.000 | 2.308.199.502 | |||||
1 | 05 | 02 | 2.01 | 0005 | Peningkatan Kapasitas SDM Satuan Polisi Pamongpraja dan Satuan Perlindungan Masyarakat Termasuk dalam Pelaksanaan Tugas yang Bernuansa Hak Asasi Manusia | 350.000.000 | 0 | 295.900.000 | 0 | 0 | 0 | 2.560.350 | 80.350.000 | 102.350.000 | 81.389.650 | 52.400.000 | 25.850.000 | 850.000 | 850.000 | 850.000 | 850.000 | 850.000 | 850.000 | 350.000.000 | |||||
1 | 05 | 02 | 2.01 | 0015 | Pencegahan Gangguan Ketenteraman dan Ketertiban Umum Melalui Deteksi Dini dan Cegah Dini, Pembinaan dan Penyuluhan, Pelaksanaan Patroli, Pengamanan, dan Pengawalan | 1.785.000.000 | 0 | 1.745.761.806 | 0 | 0 | 0 | 231.930.300 | 319.430.300 | 53.418.800 | 331.324.950 | 31.930.300 | 33.418.800 | 306.930.300 | 31.930.300 | 303.881.850 | 32.830.300 | 56.772.800 | 51.201.000 | 1.785.000.000 | |||||
1 | 05 | 02 | 2.01 | 0016 | Penindakan Atas Gangguan Ketenteraman dan Ketertiban Umum berdasarkan Perda dan Perkada Melalui Penertiban dan Penanganan Unjuk Rasa dan Kerusuhan Massa | 229.000.000 | 0 | 219.349.100 | 0 | 0 | 0 | 17.684.167 | 35.616.817 | 22.684.167 | 21.527.967 | 19.147.017 | 19.184.167 | 17.684.167 | 19.594.331 | 13.200.000 | 15.750.700 | 22.876.500 | 4.050.000 | 229.000.000 | |||||
1 | 05 | 02 | 2.02 | Penegakan Peraturan Daerah Kabupaten/Kota dan Peraturan Bupati/Wali Kota | 2.419.864.177 | 0 | 1.344.220.267 | 0 | 0 | 0 | |||||||||||||||||||
1 | 05 | 02 | 2.02 | 0010 | Sosialisasi Penegakan Peraturan Daerah dan Peraturan Kepala Daerah | 967.175.000 | 0 | 592.077.150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 424.022.700 | 3.000.000 | 0 | 405.152.000 | 135.000.300 | 0 | 967.175.000 | |||||
1 | 05 | 02 | 2.02 | 0011 | Penanganan Atas Pelanggaran Peraturan Daerah dan Peraturan Kepala daerah | 1.320.689.177 | 0 | 624.276.950 | 0 | 0 | 0 | 0 | 0 | 12.000.000 | 7.200.000 | 45.345.750 | 159.222.750 | 303.352.800 | 165.136.800 | 66.913.300 | 266.636.800 | 294.880.977 | 0 | 1.320.689.177 | |||||
1 | 05 | 02 | 2.02 | 0012 | Pengawasan Atas Kepatuhan Terhadap Pelaksanaan Peraturan Daerah dan Peraturan Kepala Daerah | 132.000.000 | 0 | 127.866.167 | 0 | 0 | 0 | 42.750.000 | 9.411.100 | 21.250.000 | 8.750.000 | 1.250.000 | 1.750.000 | 10.750.000 | 25.526.250 | 750.000 | 750.000 | 8.312.650 | 750.000 | 132.000.000 | |||||
1 | 05 | 04 | PROGRAM PENCEGAHAN, PENANGGULANGAN, PENYELAMATAN KEBAKARAN DAN PENYELAMATAN NON KEBAKARAN | 925.928.250 | 0 | 784.026.024 | 0 | 0 | 0 | ||||||||||||||||||||
1 | 05 | 04 | 2.01 | Pencegahan, Pengendalian, Pemadaman, Penyelamatan, dan Penanganan Bahan Berbahaya dan Beracun Kebakaran dalam Daerah Kabupaten/Kota | 910.928.250 | 0 | 772.001.024 | 0 | 0 | 0 | |||||||||||||||||||
1 | 05 | 04 | 2.01 | 0002 | Pemadaman dan Pengendalian Kebakaran dalam Daerah Kabupaten/Kota | 561.480.550 | 0 | 524.180.149 | 0 | 0 | 0 | 38.975.000 | 42.381.800 | 68.078.900 | 59.381.800 | 58.281.800 | 39.081.800 | 40.081.800 | 38.485.150 | 40.081.800 | 38.081.800 | 65.562.100 | 33.006.800 | 561.480.550 | |||||
1 | 05 | 04 | 2.01 | 0017 | Pengadaan Sarana dan Prasarana Pencegahan, Penanggulangan Kebakaran dan Alat Pelindung Diri | 349.447.700 | 0 | 247.820.875 | 0 | 0 | 0 | 17.288.202 | 25.060.466 | 20.644.566 | 17.202.401 | 16.440.266 | 16.526.066 | 101.800.851 | 13.440.266 | 13.440.266 | 14.202.401 | 79.961.676 | 13.440.273 | 349.447.700 | |||||
1 | 05 | 04 | 2.04 | Pemberdayaan Masyarakat dalam Pencegahan Kebakaran | 15.000.000 | 0 | 12.025.000 | 0 | 0 | 0 | |||||||||||||||||||
1 | 05 | 04 | 2.04 | 0001 | Pemberdayaan Masyarakat dalam Pencegahan dan Penanggulangan Kebakaran Melalui Sosialisasi dan Edukasi Masyarakat | 15.000.000 | 0 | 12.025.000 | 0 | 0 | 0 | 692.042 | 452.917 | 655.792 | 416.667 | 525.417 | 3.624.042 | 452.917 | 452.917 | 6.102.916 | 692.041 | 452.916 | 479.416 | 15.000.000 | |||||
TOTAL dan CATATAN KESIMPULAN KABAG ADBANG | 18.467.140.189 | 0 | 16.592.254.960 | 0 | 0 | 0 | 1.152.276.937 | 2.299.117.202 | 1.760.244.701 | 2.034.357.260 | 1.387.628.118 | 1.792.756.376 | 1.975.353.814 | 1.053.199.654 | 1.155.125.474 | 1.457.732.433 | 1.782.593.255 | 616.754.965 | 18.467.140.189 |