Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 50
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 50
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 55
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 55
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 56
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 56
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 57
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 57
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 58
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 58
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 59
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 59
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 60
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 60
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 61
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 61
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 68
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 68
Realisasi Fisik dan Keuangan (RFK)
7.01.0.00.0.00.06.0000 KECAMATAN PONCOL
Bulan Desember Tahun 2024
Unit Organisasi : 7.01.0.00.0.00.06.0000 KECAMATAN PONCOL Sub Unit Organisasi : 7.01.0.00.0.00.06.0000 KECAMATAN PONCOL |
|||||||||||||||||||||||||||||
Kode | Urusan/ Bidang Urusan Pemerintahan Daerah Dan Program/ Kegiatan | RKA SIPD (Rp.) | DPA SIMDA (Rp.) | Realisasi Keuangan (Rp.) | Capaian ( % ) | RAK ( % ) | Deviasi ( % ) | Realisasi Fisik ( % ) | Nilai Realisasi Fisik ( Rp ) | Sumber Dana | Keterangan / Permasalahan | Catatan Verifikator | Anggaran Kas Bulan 1 |
Anggaran Kas Bulan 2 |
Anggaran Kas Bulan 3 |
Anggaran Kas Bulan 4 |
Anggaran Kas Bulan 5 |
Anggaran Kas Bulan 6 |
Anggaran Kas Bulan 7 |
Anggaran Kas Bulan 8 |
Anggaran Kas Bulan 9 |
Anggaran Kas Bulan 10 |
Anggaran Kas Bulan 11 |
Anggaran Kas Bulan 12 |
Anggaran Kas Total |
||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 = (9 / 8) * 100 | 11 | 12 = ((11-10)/11) * 100 | 13 = (14 / 8) * 100 | 14 = (8 * 13) / 100 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 |
7 | UNSUR KEWILAYAHAN | ||||||||||||||||||||||||||||
7 | 01 | KECAMATAN | 2.773.753.161 | 0 | 2.603.831.880 | 0 | 0 | 0 | |||||||||||||||||||||
7 | 01 | 01 | PROGRAM PENUNJANG URUSAN PEMERINTAHAN DAERAH KABUPATEN/KOTA | 2.639.731.441 | 0 | 2.471.680.930 | 0 | 0 | 0 | ||||||||||||||||||||
7 | 01 | 01 | 2.01 | Perencanaan, Penganggaran, dan Evaluasi Kinerja Perangkat Daerah | 3.120.550 | 0 | 3.120.550 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 01 | 2.01 | 0001 | Penyusunan Dokumen Perencanaan Perangkat Daerah | 2.264.550 | 0 | 2.264.550 | 0 | 0 | 0 | 0 | 0 | 764.550 | 0 | 0 | 1.500.000 | 0 | 0 | 0 | 0 | 0 | 0 | 2.264.550 | |||||
7 | 01 | 01 | 2.01 | 0007 | Evaluasi Kinerja Perangkat Daerah | 856.000 | 0 | 856.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 856.000 | 0 | 0 | 856.000 | |||||
7 | 01 | 01 | 2.02 | Administrasi Keuangan Perangkat Daerah | 2.259.427.391 | 0 | 2.161.082.479 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 01 | 2.02 | 0001 | Penyediaan Gaji dan Tunjangan ASN | 2.258.927.391 | 0 | 2.160.582.629 | 0 | 0 | 0 | 198.727.698 | 198.720.000 | 281.695.000 | 163.720.000 | 163.720.000 | 450.112.891 | 282.635.000 | 168.588.000 | 51.626.163 | 119.482.373 | 179.900.266 | 0 | 2.258.927.391 | |||||
7 | 01 | 01 | 2.02 | 0007 | Koordinasi dan Penyusunan Laporan Keuangan Bulanan/ Triwulanan/ Semesteran SKPD | 500.000 | 0 | 499.850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.000 | 0 | 0 | 500.000 | |||||
7 | 01 | 01 | 2.06 | Administrasi Umum Perangkat Daerah | 234.563.100 | 0 | 227.672.100 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 01 | 2.06 | 0001 | Penyediaan Komponen Instalasi Listrik/Penerangan Bangunan Kantor | 4.851.500 | 0 | 4.851.500 | 0 | 0 | 0 | 1.513.100 | 0 | 0 | 0 | 0 | 0 | 3.338.400 | 0 | 0 | 0 | 0 | 0 | 4.851.500 | |||||
7 | 01 | 01 | 2.06 | 0002 | Penyediaan Peralatan dan Perlengkapan Kantor | 69.267.700 | 0 | 64.367.700 | 0 | 0 | 0 | 17.746.950 | 0 | 0 | 16.120.750 | 400.000 | 2.500.000 | 400.000 | 5.500.000 | 0 | 21.700.000 | 4.900.000 | 0 | 69.267.700 | |||||
7 | 01 | 01 | 2.06 | 0003 | Penyediaan Peralatan Rumah Tangga | 5.278.000 | 0 | 5.277.700 | 0 | 0 | 0 | 1.278.000 | 0 | 0 | 2.000.000 | 0 | 0 | 0 | 0 | 2.000.000 | 0 | 0 | 0 | 5.278.000 | |||||
7 | 01 | 01 | 2.06 | 0004 | Penyediaan Bahan Logistik Kantor | 65.211.250 | 0 | 63.923.150 | 0 | 0 | 0 | 6.411.250 | 2.000.000 | 2.800.000 | 8.500.000 | 1.000.000 | 2.000.000 | 9.000.000 | 23.000.000 | 0 | 10.500.000 | 0 | 0 | 65.211.250 | |||||
7 | 01 | 01 | 2.06 | 0005 | Penyediaan Barang Cetakan dan Penggandaan | 8.154.650 | 0 | 8.137.100 | 0 | 0 | 0 | 3.154.650 | 0 | 0 | 2.500.000 | 0 | 0 | 2.500.000 | 0 | 0 | 0 | 0 | 0 | 8.154.650 | |||||
7 | 01 | 01 | 2.06 | 0006 | Penyediaan Bahan Bacaan dan Peraturan Perundang-undangan | 1.800.000 | 0 | 1.200.000 | 0 | 0 | 0 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 1.800.000 | |||||
7 | 01 | 01 | 2.06 | 0009 | Penyelenggaraan Rapat Koordinasi dan Konsultasi SKPD | 80.000.000 | 0 | 79.914.950 | 0 | 0 | 0 | 23.500.000 | 0 | 0 | 17.500.000 | 0 | 0 | 19.750.000 | 0 | 0 | 19.250.000 | 0 | 0 | 80.000.000 | |||||
7 | 01 | 01 | 2.08 | Penyediaan Jasa Penunjang Urusan Pemerintahan Daerah | 75.120.400 | 0 | 13.981.611 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 01 | 2.08 | 0002 | Penyediaan Jasa Komunikasi, Sumber Daya Air dan Listrik | 15.114.400 | 0 | 11.061.611 | 0 | 0 | 0 | 4.144.400 | 0 | 0 | 4.100.000 | 0 | 0 | 2.370.000 | 0 | 0 | 0 | 4.500.000 | 0 | 15.114.400 | |||||
7 | 01 | 01 | 2.08 | 0003 | Penyediaan Jasa Peralatan dan Perlengkapan Kantor | 2.920.000 | 0 | 2.920.000 | 0 | 0 | 0 | 920.000 | 0 | 0 | 1.000.000 | 0 | 0 | 1.000.000 | 0 | 0 | 0 | 0 | 0 | 2.920.000 | |||||
7 | 01 | 01 | 2.08 | 0004 | Penyediaan Jasa Pelayanan Umum Kantor | 57.086.000 | 0 | 0 | 0 | 0 | 0 | 4.059.200 | 3.803.000 | 7.606.000 | 4.233.800 | 3.803.000 | 3.803.000 | 7.163.000 | 3.803.000 | 3.803.000 | 3.803.000 | 7.403.000 | 3.803.000 | 57.086.000 | |||||
7 | 01 | 01 | 2.09 | Pemeliharaan Barang Milik Daerah Penunjang Urusan Pemerintahan Daerah | 67.500.000 | 0 | 65.824.190 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 01 | 2.09 | 0002 | Penyediaan Jasa Pemeliharaan, Biaya Pemeliharaan, Pajak dan Perizinan Kendaraan Dinas Operasional atau Lapangan | 47.500.000 | 0 | 45.894.000 | 0 | 0 | 0 | 5.000.000 | 3.000.000 | 4.000.000 | 7.000.000 | 3.000.000 | 3.000.000 | 7.000.000 | 1.997.000 | 1.000.000 | 0 | 12.503.000 | 0 | 47.500.000 | |||||
7 | 01 | 01 | 2.09 | 0010 | Pemeliharaan/Rehabilitasi Sarana dan Prasarana Gedung Kantor atau Bangunan Lainnya | 20.000.000 | 0 | 19.930.190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.995.190 | 0 | 0 | 0 | 4.810 | 0 | 0 | 20.000.000 | |||||
7 | 01 | 02 | PROGRAM PENYELENGGARAAN PEMERINTAHAN DAN PELAYANAN PUBLIK | 2.779.220 | 0 | 2.750.000 | 0 | 0 | 0 | ||||||||||||||||||||
7 | 01 | 02 | 2.01 | Koordinasi Penyelenggaraan Kegiatan Pemerintahan di Tingkat Kecamatan | 2.779.220 | 0 | 2.750.000 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 02 | 2.01 | 0002 | Peningkatan Efektifitas Kegiatan Pemerintahan di Tingkat Kecamatan | 2.779.220 | 0 | 2.750.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.779.220 | 0 | 0 | 2.779.220 | |||||
7 | 01 | 03 | PROGRAM PEMBERDAYAAN MASYARAKAT DESA DAN KELURAHAN | 37.570.500 | 0 | 37.546.000 | 0 | 0 | 0 | ||||||||||||||||||||
7 | 01 | 03 | 2.01 | Koordinasi Kegiatan Pemberdayaan Desa | 37.570.500 | 0 | 37.546.000 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 03 | 2.01 | 0003 | Peningkatan Efektifitas Kegiatan Pemberdayaan Masyarakat di Wilayah Kecamatan | 37.570.500 | 0 | 37.546.000 | 0 | 0 | 0 | 7.649.200 | 0 | 3.000.000 | 8.900.000 | 0 | 2.000.000 | 7.000.000 | 0 | 1.000.000 | 8.021.300 | 0 | 0 | 37.570.500 | |||||
7 | 01 | 04 | PROGRAM KOORDINASI KETENTRAMAN DAN KETERTIBAN UMUM | 85.031.650 | 0 | 84.748.600 | 0 | 0 | 0 | ||||||||||||||||||||
7 | 01 | 04 | 2.01 | Koordinasi Upaya Penyelenggaraan Ketenteraman dan Ketertiban Umum | 85.031.650 | 0 | 84.748.600 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 04 | 2.01 | 0001 | Sinergitas dengan Kepolisian Negara Republik Indonesia, Tentara Nasional Indonesia dan Instansi Vertikal di Wilayah Kecamatan | 85.031.650 | 0 | 84.748.600 | 0 | 0 | 0 | 12.300.000 | 0 | 0 | 6.500.000 | 0 | 39.496.400 | 24.726.800 | 0 | 0 | 2.008.450 | 0 | 0 | 85.031.650 | |||||
7 | 01 | 06 | PROGRAM PEMBINAAN DAN PENGAWASAN PEMERINTAHAN DESA | 8.640.350 | 0 | 7.106.350 | 0 | 0 | 0 | ||||||||||||||||||||
7 | 01 | 06 | 2.01 | Fasilitasi, Rekomendasi dan Koordinasi Pembinaan dan Pengawasan Pemerintahan Desa | 8.640.350 | 0 | 7.106.350 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 06 | 2.01 | 0002 | Fasilitasi Administrasi Tata Pemerintahan Desa | 8.640.350 | 0 | 7.106.350 | 0 | 0 | 0 | 0 | 0 | 0 | 4.000.000 | 0 | 0 | 4.640.350 | 0 | 0 | 0 | 0 | 0 | 8.640.350 | |||||
TOTAL dan CATATAN KESIMPULAN KABAG ADBANG | 2.773.753.161 | 0 | 2.603.831.880 | 0 | 0 | 0 | 286.554.448 | 207.673.000 | 300.015.550 | 246.224.550 | 172.073.000 | 524.557.481 | 371.673.550 | 203.038.000 | 59.579.163 | 189.055.153 | 209.356.266 | 3.953.000 | 2.773.753.161 |