Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 50
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 50
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 55
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 55
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 56
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 56
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 57
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 57
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 58
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 58
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 59
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 59
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 60
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 60
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 61
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 61
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 68
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 68
Realisasi Fisik dan Keuangan (RFK)
7.01.0.00.0.00.08.0000 KECAMATAN MAOSPATI
Bulan Desember Tahun 2024
Unit Organisasi : 7.01.0.00.0.00.08.0000 KECAMATAN MAOSPATI Sub Unit Organisasi : 7.01.0.00.0.00.08.0000 KECAMATAN MAOSPATI |
|||||||||||||||||||||||||||||
Kode | Urusan/ Bidang Urusan Pemerintahan Daerah Dan Program/ Kegiatan | RKA SIPD (Rp.) | DPA SIMDA (Rp.) | Realisasi Keuangan (Rp.) | Capaian ( % ) | RAK ( % ) | Deviasi ( % ) | Realisasi Fisik ( % ) | Nilai Realisasi Fisik ( Rp ) | Sumber Dana | Keterangan / Permasalahan | Catatan Verifikator | Anggaran Kas Bulan 1 |
Anggaran Kas Bulan 2 |
Anggaran Kas Bulan 3 |
Anggaran Kas Bulan 4 |
Anggaran Kas Bulan 5 |
Anggaran Kas Bulan 6 |
Anggaran Kas Bulan 7 |
Anggaran Kas Bulan 8 |
Anggaran Kas Bulan 9 |
Anggaran Kas Bulan 10 |
Anggaran Kas Bulan 11 |
Anggaran Kas Bulan 12 |
Anggaran Kas Total |
||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 = (9 / 8) * 100 | 11 | 12 = ((11-10)/11) * 100 | 13 = (14 / 8) * 100 | 14 = (8 * 13) / 100 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 |
7 | UNSUR KEWILAYAHAN | ||||||||||||||||||||||||||||
7 | 01 | KECAMATAN | 3.818.782.000 | 0 | 3.782.514.491 | 0 | 0 | 0 | |||||||||||||||||||||
7 | 01 | 01 | PROGRAM PENUNJANG URUSAN PEMERINTAHAN DAERAH KABUPATEN/KOTA | 3.623.870.800 | 0 | 3.595.436.741 | 0 | 0 | 0 | ||||||||||||||||||||
7 | 01 | 01 | 2.01 | Perencanaan, Penganggaran, dan Evaluasi Kinerja Perangkat Daerah | 6.829.600 | 0 | 6.763.700 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 01 | 2.01 | 0001 | Penyusunan Dokumen Perencanaan Perangkat Daerah | 4.200.600 | 0 | 4.200.600 | 0 | 0 | 0 | 327.550 | 427.550 | 327.550 | 327.550 | 327.550 | 327.550 | 497.550 | 327.550 | 327.550 | 327.550 | 655.100 | 0 | 4.200.600 | |||||
7 | 01 | 01 | 2.01 | 0007 | Evaluasi Kinerja Perangkat Daerah | 2.629.000 | 0 | 2.563.100 | 0 | 0 | 0 | 219.083 | 219.083 | 219.083 | 219.083 | 219.083 | 219.083 | 219.087 | 219.083 | 219.083 | 219.083 | 438.166 | 0 | 2.629.000 | |||||
7 | 01 | 01 | 2.02 | Administrasi Keuangan Perangkat Daerah | 3.305.843.400 | 0 | 3.289.399.846 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 01 | 2.02 | 0001 | Penyediaan Gaji dan Tunjangan ASN | 3.303.782.000 | 0 | 3.287.355.046 | 0 | 0 | 0 | 125.542.898 | 125.542.910 | 532.690.040 | 252.062.978 | 471.114.638 | 644.972.247 | 283.985.834 | 251.461.836 | 250.880.032 | 140.831.263 | 192.597.324 | 32.100.000 | 3.303.782.000 | |||||
7 | 01 | 01 | 2.02 | 0007 | Koordinasi dan Penyusunan Laporan Keuangan Bulanan/ Triwulanan/ Semesteran SKPD | 2.061.400 | 0 | 2.044.800 | 0 | 0 | 0 | 289.766 | 0 | 289.766 | 0 | 289.766 | 0 | 289.770 | 102.766 | 187.000 | 102.766 | 509.800 | 0 | 2.061.400 | |||||
7 | 01 | 01 | 2.06 | Administrasi Umum Perangkat Daerah | 137.438.228 | 0 | 133.542.400 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 01 | 2.06 | 0001 | Penyediaan Komponen Instalasi Listrik/Penerangan Bangunan Kantor | 6.500.000 | 0 | 6.492.100 | 0 | 0 | 0 | 541.667 | 541.667 | 541.666 | 541.666 | 541.666 | 541.666 | 541.667 | 541.667 | 541.667 | 541.667 | 541.667 | 541.667 | 6.500.000 | |||||
7 | 01 | 01 | 2.06 | 0002 | Penyediaan Peralatan dan Perlengkapan Kantor | 39.013.228 | 0 | 38.059.000 | 0 | 0 | 0 | 735.058 | 1.133.824 | 735.062 | 1.133.824 | 735.158 | 1.133.824 | 1.133.824 | 735.158 | 1.133.824 | 735.158 | 29.110.286 | 558.228 | 39.013.228 | |||||
7 | 01 | 01 | 2.06 | 0003 | Penyediaan Peralatan Rumah Tangga | 5.000.000 | 0 | 4.999.000 | 0 | 0 | 0 | 286.116 | 286.118 | 286.116 | 286.116 | 286.116 | 1.852.716 | 286.116 | 286.116 | 286.116 | 286.118 | 572.236 | 0 | 5.000.000 | |||||
7 | 01 | 01 | 2.06 | 0004 | Penyediaan Bahan Logistik Kantor | 35.600.000 | 0 | 33.117.300 | 0 | 0 | 0 | 2.716.666 | 2.716.666 | 2.716.666 | 3.466.666 | 2.716.666 | 2.716.666 | 3.466.666 | 2.716.669 | 2.716.666 | 3.466.666 | 5.433.337 | 750.000 | 35.600.000 | |||||
7 | 01 | 01 | 2.06 | 0005 | Penyediaan Barang Cetakan dan Penggandaan | 4.525.000 | 0 | 4.525.000 | 0 | 0 | 0 | 377.083 | 377.083 | 377.083 | 377.083 | 377.083 | 377.083 | 377.087 | 377.083 | 377.083 | 377.083 | 754.166 | 0 | 4.525.000 | |||||
7 | 01 | 01 | 2.06 | 0006 | Penyediaan Bahan Bacaan dan Peraturan Perundang-undangan | 1.800.000 | 0 | 1.350.000 | 0 | 0 | 0 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 1.800.000 | |||||
7 | 01 | 01 | 2.06 | 0009 | Penyelenggaraan Rapat Koordinasi dan Konsultasi SKPD | 45.000.000 | 0 | 45.000.000 | 0 | 0 | 0 | 6.250.000 | 1.250.000 | 6.250.000 | 1.250.000 | 6.250.000 | 6.250.000 | 6.250.000 | 1.250.000 | 6.250.000 | 1.250.000 | 1.250.000 | 1.250.000 | 45.000.000 | |||||
7 | 01 | 01 | 2.08 | Penyediaan Jasa Penunjang Urusan Pemerintahan Daerah | 86.870.572 | 0 | 79.973.985 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 01 | 2.08 | 0002 | Penyediaan Jasa Komunikasi, Sumber Daya Air dan Listrik | 27.906.572 | 0 | 21.011.503 | 0 | 0 | 0 | 1.698.072 | 1.698.072 | 1.699.012 | 1.698.070 | 1.698.070 | 1.698.070 | 1.698.072 | 1.698.074 | 1.698.074 | 1.698.072 | 6.263.211 | 4.661.703 | 27.906.572 | |||||
7 | 01 | 01 | 2.08 | 0003 | Penyediaan Jasa Peralatan dan Perlengkapan Kantor | 5.000.000 | 0 | 5.000.000 | 0 | 0 | 0 | 424.166 | 484.166 | 409.166 | 409.166 | 409.166 | 409.166 | 409.169 | 409.169 | 409.168 | 409.166 | 409.166 | 409.166 | 5.000.000 | |||||
7 | 01 | 01 | 2.08 | 0004 | Penyediaan Jasa Pelayanan Umum Kantor | 53.964.000 | 0 | 53.962.482 | 0 | 0 | 0 | 4.040.000 | 4.040.000 | 8.080.000 | 4.040.000 | 4.040.000 | 4.040.000 | 4.040.000 | 4.040.000 | 4.040.000 | 4.501.794 | 4.560.412 | 4.501.794 | 53.964.000 | |||||
7 | 01 | 01 | 2.09 | Pemeliharaan Barang Milik Daerah Penunjang Urusan Pemerintahan Daerah | 86.889.000 | 0 | 85.756.810 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 01 | 2.09 | 0001 | Penyediaan Jasa Pemeliharaan, Biaya Pemeliharaan, dan Pajak Kendaraan Perorangan Dinas atau Kendaraan Dinas Jabatan | 46.689.000 | 0 | 45.556.810 | 0 | 0 | 0 | 2.750.212 | 8.750.212 | 4.250.212 | 5.900.212 | 4.250.212 | 2.750.212 | 4.250.213 | 2.750.217 | 4.178.662 | 2.750.212 | 2.750.212 | 1.358.212 | 46.689.000 | |||||
7 | 01 | 01 | 2.09 | 0010 | Pemeliharaan/Rehabilitasi Sarana dan Prasarana Gedung Kantor atau Bangunan Lainnya | 40.200.000 | 0 | 40.200.000 | 0 | 0 | 0 | 0 | 0 | 0 | 40.200.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.200.000 | |||||
7 | 01 | 02 | PROGRAM PENYELENGGARAAN PEMERINTAHAN DAN PELAYANAN PUBLIK | 25.460.500 | 0 | 23.802.500 | 0 | 0 | 0 | ||||||||||||||||||||
7 | 01 | 02 | 2.01 | Koordinasi Penyelenggaraan Kegiatan Pemerintahan di Tingkat Kecamatan | 25.460.500 | 0 | 23.802.500 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 02 | 2.01 | 0002 | Peningkatan Efektifitas Kegiatan Pemerintahan di Tingkat Kecamatan | 25.460.500 | 0 | 23.802.500 | 0 | 0 | 0 | 6.911.500 | 1.359.000 | 2.009.000 | 2.484.000 | 2.059.000 | 1.359.000 | 2.484.000 | 1.359.000 | 1.359.000 | 1.359.000 | 2.718.000 | 0 | 25.460.500 | |||||
7 | 01 | 03 | PROGRAM PEMBERDAYAAN MASYARAKAT DESA DAN KELURAHAN | 33.500.000 | 0 | 31.770.000 | 0 | 0 | 0 | ||||||||||||||||||||
7 | 01 | 03 | 2.01 | Koordinasi Kegiatan Pemberdayaan Desa | 33.500.000 | 0 | 31.770.000 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 03 | 2.01 | 0003 | Peningkatan Efektifitas Kegiatan Pemberdayaan Masyarakat di Wilayah Kecamatan | 33.500.000 | 0 | 31.770.000 | 0 | 0 | 0 | 2.462.083 | 2.817.083 | 3.062.083 | 3.587.083 | 2.462.083 | 2.462.083 | 3.587.083 | 2.462.087 | 2.462.083 | 3.212.083 | 4.924.166 | 0 | 33.500.000 | |||||
7 | 01 | 04 | PROGRAM KOORDINASI KETENTRAMAN DAN KETERTIBAN UMUM | 112.000.700 | 0 | 108.057.750 | 0 | 0 | 0 | ||||||||||||||||||||
7 | 01 | 04 | 2.01 | Koordinasi Upaya Penyelenggaraan Ketenteraman dan Ketertiban Umum | 112.000.700 | 0 | 108.057.750 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 04 | 2.01 | 0001 | Sinergitas dengan Kepolisian Negara Republik Indonesia, Tentara Nasional Indonesia dan Instansi Vertikal di Wilayah Kecamatan | 112.000.700 | 0 | 108.057.750 | 0 | 0 | 0 | 3.780.554 | 5.536.554 | 3.780.554 | 5.240.554 | 3.780.554 | 47.876.054 | 16.148.754 | 10.734.906 | 3.780.554 | 3.780.554 | 7.186.108 | 375.000 | 112.000.700 | |||||
7 | 01 | 06 | PROGRAM PEMBINAAN DAN PENGAWASAN PEMERINTAHAN DESA | 23.950.000 | 0 | 23.447.500 | 0 | 0 | 0 | ||||||||||||||||||||
7 | 01 | 06 | 2.01 | Fasilitasi, Rekomendasi dan Koordinasi Pembinaan dan Pengawasan Pemerintahan Desa | 23.950.000 | 0 | 23.447.500 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 06 | 2.01 | 0002 | Fasilitasi Administrasi Tata Pemerintahan Desa | 23.950.000 | 0 | 23.447.500 | 0 | 0 | 0 | 2.164.583 | 2.464.583 | 1.514.583 | 3.289.583 | 1.514.583 | 2.464.583 | 1.639.587 | 1.514.583 | 1.514.583 | 2.214.583 | 3.654.166 | 0 | 23.950.000 | |||||
TOTAL dan CATATAN KESIMPULAN KABAG ADBANG | 3.818.782.000 | 0 | 3.782.514.491 | 0 | 0 | 0 | 161.667.057 | 159.794.571 | 569.387.642 | 326.663.634 | 503.221.394 | 721.600.003 | 331.454.479 | 283.135.964 | 282.511.145 | 168.212.818 | 264.477.523 | 46.655.770 | 3.818.782.000 |