Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 50
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 50
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 55
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 55
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 56
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 56
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 57
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 57
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 58
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 58
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 59
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 59
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 60
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 60
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 61
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 61
Notice: Trying to get property 'roles' of non-object in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 68
Warning: in_array() expects parameter 2 to be array, null given in /var/www/html/sipemikir/wp-content/plugins/wp-sipd/public/partials/monev/wpsipd-public-monitor-rfk.php on line 68
Realisasi Fisik dan Keuangan (RFK)
7.01.0.00.0.00.01.0000 KECAMATAN MAGETAN
Bulan Juni Tahun 2025
Unit Organisasi : 7.01.0.00.0.00.01.0000 KECAMATAN MAGETAN Sub Unit Organisasi : 7.01.0.00.0.00.01.0000 KECAMATAN MAGETAN |
|||||||||||||||||||||||||||||
Kode | Urusan/ Bidang Urusan Pemerintahan Daerah Dan Program/ Kegiatan | RKA SIPD (Rp.) | DPA SIMDA (Rp.) | Realisasi Keuangan (Rp.) | Capaian ( % ) | RAK ( % ) | Deviasi ( % ) | Realisasi Fisik ( % ) | Nilai Realisasi Fisik ( Rp ) | Sumber Dana | Keterangan / Permasalahan | Catatan Verifikator | Anggaran Kas Bulan 1 |
Anggaran Kas Bulan 2 |
Anggaran Kas Bulan 3 |
Anggaran Kas Bulan 4 |
Anggaran Kas Bulan 5 |
Anggaran Kas Bulan 6 |
Anggaran Kas Bulan 7 |
Anggaran Kas Bulan 8 |
Anggaran Kas Bulan 9 |
Anggaran Kas Bulan 10 |
Anggaran Kas Bulan 11 |
Anggaran Kas Bulan 12 |
Anggaran Kas Total |
||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 = (9 / 8) * 100 | 11 | 12 = ((11-10)/11) * 100 | 13 = (14 / 8) * 100 | 14 = (8 * 13) / 100 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 |
7 | UNSUR KEWILAYAHAN | ||||||||||||||||||||||||||||
7 | 01 | KECAMATAN | 7.158.148.574 | 0 | 1.947.807.202 | 0 | 0 | 0 | |||||||||||||||||||||
7 | 01 | 01 | PROGRAM PENUNJANG URUSAN PEMERINTAHAN DAERAH KABUPATEN/KOTA | 7.020.483.469 | 0 | 1.929.054.602 | 0 | 0 | 0 | ||||||||||||||||||||
7 | 01 | 01 | 2.01 | Perencanaan, Penganggaran, dan Evaluasi Kinerja Perangkat Daerah | 16.652.980 | 0 | 1.506.250 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 01 | 2.01 | 0001 | Penyusunan Dokumen Perencanaan Perangkat Daerah | 16.652.980 | 0 | 1.506.250 | 0 | 0 | 0 | 2.075.000 | 2.602.900 | 1.695.600 | 1.955.000 | 1.702.900 | 750.000 | 1.325.000 | 1.702.900 | 750.000 | 2.093.680 | 0 | 0 | 16.652.980 | |||||
7 | 01 | 01 | 2.02 | Administrasi Keuangan Perangkat Daerah | 6.682.042.574 | 0 | 1.895.713.672 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 01 | 2.02 | 0001 | Penyediaan Gaji dan Tunjangan ASN | 6.678.148.574 | 0 | 1.895.483.672 | 0 | 0 | 0 | 628.003.590 | 1.821.711.752 | 650.798.590 | 628.003.590 | 628.003.590 | 628.003.590 | 628.003.590 | 503.433.892 | 174.070.035 | 141.990.285 | 151.990.285 | 94.135.785 | 6.678.148.574 | |||||
7 | 01 | 01 | 2.02 | 0007 | Koordinasi dan Penyusunan Laporan Keuangan Bulanan/ Triwulanan/ Semesteran SKPD | 3.894.000 | 0 | 230.000 | 0 | 0 | 0 | 1.741.400 | 0 | 0 | 896.450 | 0 | 0 | 800.000 | 0 | 0 | 456.150 | 0 | 0 | 3.894.000 | |||||
7 | 01 | 01 | 2.06 | Administrasi Umum Perangkat Daerah | 136.719.065 | 0 | 11.828.450 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 01 | 2.06 | 0001 | Penyediaan Komponen Instalasi Listrik/Penerangan Bangunan Kantor | 2.999.200 | 0 | 784.000 | 0 | 0 | 0 | 0 | 1.000.000 | 0 | 998.600 | 0 | 0 | 1.000.000 | 0 | 0 | 0 | 0 | 600 | 2.999.200 | |||||
7 | 01 | 01 | 2.06 | 0002 | Penyediaan Peralatan dan Perlengkapan Kantor | 39.202.185 | 0 | 1.489.950 | 0 | 0 | 0 | 28.787.608 | 0 | 1.200.000 | 1.000.000 | 1.200.000 | 940.177 | 2.200.000 | 1.200.000 | 0 | 1.474.400 | 1.200.000 | 0 | 39.202.185 | |||||
7 | 01 | 01 | 2.06 | 0003 | Penyediaan Peralatan Rumah Tangga | 7.132.180 | 0 | 592.000 | 0 | 0 | 0 | 650.000 | 100.000 | 650.000 | 984.150 | 721.416 | 100.000 | 650.000 | 1.776.614 | 650.000 | 650.000 | 100.000 | 100.000 | 7.132.180 | |||||
7 | 01 | 01 | 2.06 | 0004 | Penyediaan Bahan Logistik Kantor | 33.865.500 | 0 | 2.052.500 | 0 | 0 | 0 | 3.023.450 | 3.023.450 | 3.023.450 | 3.023.450 | 3.023.450 | 3.023.450 | 3.126.450 | 3.023.450 | 3.023.450 | 3.023.450 | 3.023.450 | 504.550 | 33.865.500 | |||||
7 | 01 | 01 | 2.06 | 0005 | Penyediaan Barang Cetakan dan Penggandaan | 6.000.000 | 0 | 1.050.000 | 0 | 0 | 0 | 1.000.000 | 999.700 | 0 | 1.000.000 | 0 | 0 | 1.000.000 | 1.000.000 | 0 | 1.000.000 | 0 | 300 | 6.000.000 | |||||
7 | 01 | 01 | 2.06 | 0006 | Penyediaan Bahan Bacaan dan Peraturan Perundang-undangan | 2.520.000 | 0 | 310.000 | 0 | 0 | 0 | 210.000 | 210.000 | 210.000 | 210.000 | 210.000 | 210.000 | 210.000 | 210.000 | 210.000 | 210.000 | 210.000 | 210.000 | 2.520.000 | |||||
7 | 01 | 01 | 2.06 | 0009 | Penyelenggaraan Rapat Koordinasi dan Konsultasi SKPD | 45.000.000 | 0 | 5.550.000 | 0 | 0 | 0 | 4.000.000 | 4.000.000 | 4.000.000 | 4.000.000 | 4.000.000 | 4.000.000 | 4.000.000 | 4.000.000 | 4.000.000 | 4.000.000 | 3.000.000 | 2.000.000 | 45.000.000 | |||||
7 | 01 | 01 | 2.08 | Penyediaan Jasa Penunjang Urusan Pemerintahan Daerah | 128.913.850 | 0 | 9.631.416 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 01 | 2.08 | 0002 | Penyediaan Jasa Komunikasi, Sumber Daya Air dan Listrik | 11.216.250 | 0 | 2.001.416 | 0 | 0 | 0 | 1.600.000 | 1.300.000 | 1.300.000 | 1.400.000 | 723.400 | 100.000 | 1.400.000 | 1.000.000 | 1.000.000 | 1.391.200 | 0 | 1.650 | 11.216.250 | |||||
7 | 01 | 01 | 2.08 | 0003 | Penyediaan Jasa Peralatan dan Perlengkapan Kantor | 5.697.600 | 0 | 730.000 | 0 | 0 | 0 | 2.291.400 | 300.000 | 360.000 | 940.000 | 0 | 0 | 900.000 | 0 | 0 | 850.000 | 0 | 56.200 | 5.697.600 | |||||
7 | 01 | 01 | 2.08 | 0004 | Penyediaan Jasa Pelayanan Umum Kantor | 112.000.000 | 0 | 6.900.000 | 0 | 0 | 0 | 8.650.000 | 17.300.000 | 8.650.000 | 8.650.000 | 8.650.000 | 8.650.000 | 8.650.000 | 8.650.000 | 8.650.000 | 8.650.000 | 8.650.000 | 8.200.000 | 112.000.000 | |||||
7 | 01 | 01 | 2.09 | Pemeliharaan Barang Milik Daerah Penunjang Urusan Pemerintahan Daerah | 56.155.000 | 0 | 10.374.814 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 01 | 2.09 | 0001 | Penyediaan Jasa Pemeliharaan, Biaya Pemeliharaan, dan Pajak Kendaraan Perorangan Dinas atau Kendaraan Dinas Jabatan | 33.375.000 | 0 | 10.374.814 | 0 | 0 | 0 | 13.250.000 | 1.750.000 | 1.750.000 | 1.750.000 | 1.750.000 | 1.750.000 | 1.750.000 | 1.750.000 | 1.750.000 | 1.750.000 | 3.050.000 | 1.325.000 | 33.375.000 | |||||
7 | 01 | 01 | 2.09 | 0009 | Pemeliharaan/Rehabilitasi Gedung Kantor dan Bangunan Lainnya | 22.780.000 | 0 | 0 | 0 | 0 | 0 | 22.775.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.577 | 22.780.000 | |||||
7 | 01 | 02 | PROGRAM PENYELENGGARAAN PEMERINTAHAN DAN PELAYANAN PUBLIK | 19.069.255 | 0 | 14.480.100 | 0 | 0 | 0 | ||||||||||||||||||||
7 | 01 | 02 | 2.01 | Koordinasi Penyelenggaraan Kegiatan Pemerintahan di Tingkat Kecamatan | 19.069.255 | 0 | 14.480.100 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 02 | 2.01 | 0002 | Peningkatan Efektifitas Kegiatan Pemerintahan di Tingkat Kecamatan | 19.069.255 | 0 | 14.480.100 | 0 | 0 | 0 | 17.201.805 | 0 | 0 | 1.867.450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.069.255 | |||||
7 | 01 | 03 | PROGRAM PEMBERDAYAAN MASYARAKAT DESA DAN KELURAHAN | 44.797.400 | 0 | 815.500 | 0 | 0 | 0 | ||||||||||||||||||||
7 | 01 | 03 | 2.01 | Koordinasi Kegiatan Pemberdayaan Desa | 44.797.400 | 0 | 815.500 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 03 | 2.01 | 0003 | Peningkatan Efektifitas Kegiatan Pemberdayaan Masyarakat di Wilayah Kecamatan | 44.797.400 | 0 | 815.500 | 0 | 0 | 0 | 7.178.930 | 5.557.400 | 2.950.000 | 3.840.950 | 2.950.000 | 2.800.000 | 5.250.000 | 2.950.000 | 2.950.000 | 2.950.000 | 2.950.000 | 2.470.120 | 44.797.400 | |||||
7 | 01 | 04 | PROGRAM KOORDINASI KETENTRAMAN DAN KETERTIBAN UMUM | 60.145.950 | 0 | 3.457.000 | 0 | 0 | 0 | ||||||||||||||||||||
7 | 01 | 04 | 2.01 | Koordinasi Upaya Penyelenggaraan Ketenteraman dan Ketertiban Umum | 60.145.950 | 0 | 3.457.000 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 04 | 2.01 | 0001 | Sinergitas dengan Kepolisian Negara Republik Indonesia, Tentara Nasional Indonesia dan Instansi Vertikal di Wilayah Kecamatan | 60.145.950 | 0 | 3.457.000 | 0 | 0 | 0 | 3.850.000 | 3.850.000 | 2.700.000 | 3.850.000 | 1.700.000 | 2.800.000 | 4.850.000 | 26.741.650 | 3.850.000 | 2.553.000 | 1.700.000 | 1.701.300 | 60.145.950 | |||||
7 | 01 | 06 | PROGRAM PEMBINAAN DAN PENGAWASAN PEMERINTAHAN DESA | 13.652.500 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
7 | 01 | 06 | 2.01 | Fasilitasi, Rekomendasi dan Koordinasi Pembinaan dan Pengawasan Pemerintahan Desa | 13.652.500 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
7 | 01 | 06 | 2.01 | 0002 | Fasilitasi Administrasi Tata Pemerintahan Desa | 13.652.500 | 0 | 0 | 0 | 0 | 0 | 100.000 | 3.500.000 | 100.000 | 3.500.350 | 100.000 | 100.000 | 3.000.000 | 100.000 | 100.000 | 2.100.000 | 100.000 | 852.150 | 13.652.500 | |||||
TOTAL dan CATATAN KESIMPULAN KABAG ADBANG | 7.158.148.574 | 0 | 1.947.807.202 | 0 | 0 | 0 | 746.388.606 | 1.867.205.202 | 679.387.640 | 667.869.990 | 654.734.756 | 653.227.217 | 668.115.040 | 557.538.506 | 201.003.485 | 175.142.165 | 175.973.735 | 111.562.232 | 7.158.148.574 |